TBO Tek Limited (BOM:544174)
1,305.60
+3.70 (0.28%)
At close: May 30, 2025
TBO Tek Balance Sheet
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2018 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2018 - 2020 |
Cash & Equivalents | 12,851 | 7,515 | 5,634 | 4,249 | 2,691 | Upgrade
|
Short-Term Investments | 1,705 | - | 143.8 | 123.88 | 232.06 | Upgrade
|
Trading Asset Securities | - | - | 2.04 | 1.41 | 1.24 | Upgrade
|
Cash & Short-Term Investments | 14,555 | 7,515 | 5,780 | 4,374 | 2,924 | Upgrade
|
Cash Growth | 93.69% | 30.02% | 32.13% | 49.58% | 15.48% | Upgrade
|
Accounts Receivable | 40,613 | 33,067 | 15,662 | 5,311 | 1,202 | Upgrade
|
Other Receivables | 11.35 | 651.32 | 492.06 | 483.62 | 205.15 | Upgrade
|
Receivables | 40,648 | 33,732 | 16,168 | 5,816 | 1,419 | Upgrade
|
Prepaid Expenses | - | 115.56 | 118.24 | 51.44 | 22.43 | Upgrade
|
Other Current Assets | 2,789 | 3,398 | 1,995 | 1,427 | 982.97 | Upgrade
|
Total Current Assets | 57,992 | 44,760 | 24,061 | 11,669 | 5,349 | Upgrade
|
Property, Plant & Equipment | 778.19 | 798.52 | 708.41 | 667.49 | 96.23 | Upgrade
|
Long-Term Investments | 20.34 | 20.34 | 0.33 | 0.8 | 43.15 | Upgrade
|
Goodwill | 912.41 | 886.49 | 361.16 | 32.59 | - | Upgrade
|
Other Intangible Assets | 2,152 | 1,944 | 289.36 | 223.3 | 216.97 | Upgrade
|
Long-Term Deferred Tax Assets | 152.53 | 119.93 | 118.48 | 68.96 | 37.35 | Upgrade
|
Other Long-Term Assets | 135.47 | 45.62 | 40.89 | 21.88 | 18.99 | Upgrade
|
Total Assets | 62,143 | 48,574 | 25,579 | 12,714 | 5,762 | Upgrade
|
Accounts Payable | 43,212 | 36,033 | 18,030 | 7,273 | 1,732 | Upgrade
|
Accrued Expenses | 125.98 | 572.69 | 519.38 | 449.15 | 174.48 | Upgrade
|
Current Portion of Long-Term Debt | 462.37 | - | 7.44 | - | - | Upgrade
|
Current Portion of Leases | 111.89 | 115.37 | 51.03 | 42.77 | 34.64 | Upgrade
|
Current Income Taxes Payable | 185.16 | 92.94 | 76.4 | - | 4.13 | Upgrade
|
Current Unearned Revenue | 2,424 | 2,524 | 2,018 | 1,315 | 761.31 | Upgrade
|
Other Current Liabilities | 1,846 | 1,226 | 745.12 | 639.18 | 835.84 | Upgrade
|
Total Current Liabilities | 48,367 | 40,564 | 21,447 | 9,720 | 3,542 | Upgrade
|
Long-Term Debt | 901.42 | 1,351 | 56.16 | 26.94 | - | Upgrade
|
Long-Term Leases | 666.03 | 638.41 | 591.61 | 564.31 | 49.7 | Upgrade
|
Long-Term Unearned Revenue | - | - | 3.54 | - | 53.04 | Upgrade
|
Long-Term Deferred Tax Liabilities | 83.06 | 22.5 | - | - | - | Upgrade
|
Other Long-Term Liabilities | - | 412.85 | - | - | - | Upgrade
|
Total Liabilities | 50,193 | 43,126 | 22,207 | 10,395 | 3,721 | Upgrade
|
Common Stock | 108.59 | 104.24 | 104.24 | 104.24 | 18.95 | Upgrade
|
Additional Paid-In Capital | - | 506.66 | 506.66 | 506.66 | 591.95 | Upgrade
|
Retained Earnings | - | 4,696 | 2,702 | 1,717 | 1,384 | Upgrade
|
Treasury Stock | - | -76.03 | -86.15 | -86.15 | - | Upgrade
|
Comprehensive Income & Other | 11,842 | 217.47 | 176.53 | 77.43 | 45.99 | Upgrade
|
Total Common Equity | 11,951 | 5,448 | 3,403 | 2,319 | 2,041 | Upgrade
|
Minority Interest | - | - | -30.94 | - | - | Upgrade
|
Shareholders' Equity | 11,951 | 5,448 | 3,372 | 2,319 | 2,041 | Upgrade
|
Total Liabilities & Equity | 62,143 | 48,574 | 25,579 | 12,714 | 5,762 | Upgrade
|
Total Debt | 2,142 | 2,105 | 706.24 | 634.02 | 84.34 | Upgrade
|
Net Cash (Debt) | 12,414 | 5,410 | 5,073 | 3,740 | 2,840 | Upgrade
|
Net Cash Growth | 129.45% | 6.64% | 35.65% | 31.70% | 19.98% | Upgrade
|
Net Cash Per Share | 115.99 | 52.64 | 49.50 | 36.85 | 27.24 | Upgrade
|
Filing Date Shares Outstanding | 106.33 | 106.18 | 101.51 | 101.51 | 104.24 | Upgrade
|
Total Common Shares Outstanding | 106.33 | 101.83 | 101.51 | 101.51 | 104.24 | Upgrade
|
Working Capital | 9,625 | 4,196 | 2,614 | 1,950 | 1,807 | Upgrade
|
Book Value Per Share | 112.39 | 53.50 | 33.52 | 22.85 | 19.58 | Upgrade
|
Tangible Book Value | 8,886 | 2,618 | 2,752 | 2,063 | 1,824 | Upgrade
|
Tangible Book Value Per Share | 83.57 | 25.71 | 27.11 | 20.32 | 17.50 | Upgrade
|
Machinery | - | 206.46 | 154.97 | 96.61 | 49.36 | Upgrade
|
Construction In Progress | - | - | - | 1.7 | 0.58 | Upgrade
|
Leasehold Improvements | - | 52.98 | 23.05 | 9.38 | - | Upgrade
|
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.