Associated Coaters Limited (BOM:544183)

Associated Coaters Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	68.91	59.58	53.78	35.89	13.94	-
Revenue Growth (YoY)	30.96%	10.78%	49.83%	157.47%	-	-
Cost of Revenue	33.26	26.7	28.19	18.55	10.36	-
Gross Profit	35.65	32.88	25.6	17.34	3.58	-
Selling, General & Admin	4.83	4.35	2.84	2.59	1.19	-
Other Operating Expenses	12.15	11.48	7.71	6.54	0.16	0.01
Operating Expenses	19.98	18.44	12.02	9.89	1.74	0.01
Operating Income	15.67	14.43	13.58	7.45	1.85	-0.01
Interest Expense	-	-0.05	-0.08	-0.05	-0	-
Other Non Operating Income (Expenses)	0	-	-0	-0	0	-
Pretax Income	15.67	14.38	13.5	7.4	1.85	-0.01
Income Tax Expense	4.27	3.76	3.63	1.93	0.48	-
Net Income	11.4	10.62	9.87	5.47	1.37	-0.01
Net Income to Common	11.4	10.62	9.87	5.47	1.37	-0.01
Net Income Growth	5.98%	7.52%	80.58%	300.00%	-	-
Shares Outstanding (Basic)	-	1	1	1	1	1
Shares Outstanding (Diluted)	-	1	1	1	1	1
Shares Change (YoY)	-	45.38%	-	-	-	-0.04%
EPS (Basic)	-	7.85	10.62	5.88	1.47	-0.01
EPS (Diluted)	-	7.85	10.62	5.88	1.47	-0.01
EPS Growth	-	-26.06%	80.58%	299.99%	-	-
Free Cash Flow	-18.37	-16.58	2.8	5.95	-	-
Free Cash Flow Per Share	-	-12.26	3.01	6.40	-	-
Gross Margin	51.73%	55.18%	47.59%	48.31%	25.71%	-
Operating Margin	22.74%	24.22%	25.25%	20.76%	13.25%	-
Profit Margin	16.54%	17.82%	18.36%	15.23%	9.81%	-
Free Cash Flow Margin	-26.66%	-27.82%	5.20%	16.57%	-	-
EBITDA	18.67	17.04	15.05	8.21	2.24	-
EBITDA Margin	27.10%	28.61%	27.98%	22.87%	16.07%	-
D&A For EBITDA	3.01	2.61	1.47	0.76	0.39	-
EBIT	15.67	14.43	13.58	7.45	1.85	-0.01
EBIT Margin	22.74%	24.22%	25.25%	20.76%	13.25%	-
Effective Tax Rate	27.28%	26.16%	26.88%	26.12%	25.99%	-
Revenue as Reported	68.91	59.58	53.78	35.89	13.94	-
Advertising Expenses	-	0.73	0.04	0.08	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.