Reliable Data Services Limited (BOM:544207)
India · Delayed Price · Currency is INR 161.40
+5.05 (3.23%)
At close: Feb 13, 2026
Reliable Data Services Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 1,851 | 1,306 | 793.79 | 728.27 | 533.91 | 443.99 |
Other Revenue | -8.9 | - | -0 | 10.8 | 0.35 | - |
Revenue | 1,842 | 1,306 | 793.79 | 739.07 | 534.26 | 443.99 |
Revenue Growth (YoY) | 74.72% | 64.51% | 7.40% | 38.34% | 20.33% | -3.36% |
Cost of Revenue | 133.24 | 136.92 | 151.35 | 120.29 | 111.68 | 120.08 |
Gross Profit | 1,708 | 1,169 | 642.44 | 618.78 | 422.57 | 323.91 |
Selling, General & Admin | 20.9 | 20.9 | 18.97 | 19.8 | 21.61 | - |
Other Operating Expenses | 1,495 | 978.17 | 492.77 | 495.85 | 325.03 | 283.3 |
Operating Expenses | 1,564 | 1,037 | 545.82 | 535.48 | 350.28 | 287.26 |
Operating Income | 143.96 | 131.56 | 96.62 | 83.3 | 72.3 | 36.65 |
Interest Expense | -38.74 | -40.16 | -28.2 | -22.79 | -19.78 | -14.85 |
Interest & Investment Income | 46.6 | 46.6 | 1.18 | 0.86 | 0.76 | 1.48 |
Earnings From Equity Investments | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
Other Non Operating Income (Expenses) | -0.2 | -0.2 | -0.24 | -0.24 | 0 | 0.24 |
EBT Excluding Unusual Items | 151.92 | 138.09 | 69.66 | 61.43 | 53.57 | 23.82 |
Gain (Loss) on Sale of Investments | - | - | 0.15 | -0.04 | 0.21 | 0.52 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.95 |
Other Unusual Items | -1.77 | -1.77 | -1 | -1 | -1 | -1 |
Pretax Income | 150.15 | 136.32 | 68.81 | 60.39 | 52.78 | 24.29 |
Income Tax Expense | 32.73 | 32.82 | 15.9 | 12.72 | 15.32 | 7.25 |
Earnings From Continuing Operations | 117.42 | 103.51 | 52.91 | 47.67 | 37.46 | 17.04 |
Minority Interest in Earnings | -13.33 | -13.33 | -2.6 | -7.92 | -2.66 | -0.48 |
Net Income | 104.09 | 90.17 | 50.31 | 39.74 | 34.8 | 16.56 |
Net Income to Common | 104.09 | 90.17 | 50.31 | 39.74 | 34.8 | 16.56 |
Net Income Growth | 26.51% | 79.23% | 26.59% | 14.20% | 110.11% | -49.85% |
Shares Outstanding (Basic) | 9 | 9 | 10 | 9 | 10 | 10 |
Shares Outstanding (Diluted) | 9 | 9 | 10 | 9 | 10 | 10 |
Shares Change (YoY) | -12.88% | -8.33% | 14.01% | -10.27% | -4.49% | 11.54% |
EPS (Basic) | 11.58 | 10.03 | 5.13 | 4.62 | 3.63 | 1.65 |
EPS (Diluted) | 11.58 | 10.03 | 5.13 | 4.62 | 3.63 | 1.65 |
EPS Growth | 45.21% | 95.52% | 11.04% | 27.27% | 120.00% | -55.04% |
Free Cash Flow | - | -307.36 | -22.17 | -191.04 | -9.04 | -37.32 |
Free Cash Flow Per Share | - | -34.19 | -2.26 | -22.21 | -0.94 | -3.72 |
Dividend Per Share | - | 0.040 | 0.030 | 0.020 | 0.050 | 0.020 |
Dividend Growth | - | 33.33% | 50.00% | -60.00% | 150.00% | - |
Gross Margin | 92.77% | 89.52% | 80.93% | 83.72% | 79.09% | 72.95% |
Operating Margin | 7.82% | 10.07% | 12.17% | 11.27% | 13.53% | 8.25% |
Profit Margin | 5.65% | 6.91% | 6.34% | 5.38% | 6.51% | 3.73% |
Free Cash Flow Margin | - | -23.54% | -2.79% | -25.85% | -1.69% | -8.41% |
EBITDA | 185.44 | 169.86 | 130.71 | 104.43 | 75.94 | 40.61 |
EBITDA Margin | 10.07% | 13.01% | 16.47% | 14.13% | 14.21% | 9.15% |
D&A For EBITDA | 41.47 | 38.31 | 34.08 | 21.13 | 3.64 | 3.96 |
EBIT | 143.96 | 131.56 | 96.62 | 83.3 | 72.3 | 36.65 |
EBIT Margin | 7.82% | 10.07% | 12.17% | 11.27% | 13.53% | 8.25% |
Effective Tax Rate | 21.80% | 24.07% | 23.11% | 21.07% | 29.03% | 29.84% |
Revenue as Reported | 1,889 | 1,353 | 795.42 | 740.19 | 535.52 | 447.67 |
Advertising Expenses | - | 0.06 | 0.02 | 0.06 | 0.54 | 0.04 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.