Emcure Pharmaceuticals Limited (BOM:544210)
India · Delayed Price · Currency is INR 1,392.90
+1.15 (0.08%)
At close: Dec 3, 2025
Emcure Pharmaceuticals Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | 7,931 | 6,813 | 4,982 | 5,320 | 6,622 | 3,921 | Upgrade |
Depreciation & Amortization | 3,879 | 3,743 | 3,032 | 2,512 | 2,348 | 3,137 | Upgrade |
Other Amortization | 97.98 | 97.98 | 92.56 | 89.04 | 100.28 | 96.1 | Upgrade |
Loss (Gain) From Sale of Assets | -4 | -382.35 | -71.92 | 3.33 | 4.08 | -4.23 | Upgrade |
Asset Writedown & Restructuring Costs | - | - | - | - | - | 436.95 | Upgrade |
Loss (Gain) From Sale of Investments | -35.75 | -58.04 | -25.32 | -1.21 | - | - | Upgrade |
Stock-Based Compensation | 23.39 | 19.89 | 39.67 | 52.76 | 57.16 | 63.48 | Upgrade |
Other Operating Activities | 971.54 | 2,526 | 2,419 | 2,415 | 1,469 | 4,573 | Upgrade |
Change in Accounts Receivable | -1,876 | -1,434 | -1,506 | -3,398 | -1,729 | -3,301 | Upgrade |
Change in Inventory | -4,997 | -4,067 | -267.61 | 663.85 | -3,072 | -3,413 | Upgrade |
Change in Accounts Payable | 1,860 | 1,702 | 1,543 | -391.8 | 3,157 | 2,315 | Upgrade |
Change in Other Net Operating Assets | -373.17 | -443.61 | 736.2 | 203.54 | -1,276 | 1,053 | Upgrade |
Operating Cash Flow | 7,477 | 8,517 | 10,972 | 7,469 | 7,682 | 7,044 | Upgrade |
Operating Cash Flow Growth | -17.21% | -22.38% | 46.91% | -2.78% | 9.05% | 40.80% | Upgrade |
Capital Expenditures | -2,404 | -2,218 | -2,758 | -3,906 | -3,782 | -1,254 | Upgrade |
Sale of Property, Plant & Equipment | 40.65 | 306.01 | 315.37 | 12.75 | 31.21 | 125.14 | Upgrade |
Cash Acquisitions | -2,804 | - | -3,451 | - | -2,751 | -1,116 | Upgrade |
Sale (Purchase) of Intangibles | -1,628 | -1,852 | -313.6 | -127.67 | -187.87 | -202.65 | Upgrade |
Investment in Securities | 369.34 | 2,592 | -1,098 | -708.36 | -1,308 | -147.22 | Upgrade |
Other Investing Activities | 27.06 | 231.44 | 179.46 | 152.4 | 109.49 | 75.81 | Upgrade |
Investing Cash Flow | -6,399 | -940.01 | -7,125 | -4,577 | -7,888 | -2,518 | Upgrade |
Short-Term Debt Issued | - | - | 1,025 | 976.79 | 1,759 | - | Upgrade |
Long-Term Debt Issued | - | - | 5,474 | 3,576 | 3,714 | 5,775 | Upgrade |
Total Debt Issued | 7,810 | - | 6,500 | 4,553 | 5,473 | 5,775 | Upgrade |
Short-Term Debt Repaid | - | -5,225 | - | - | - | -981.67 | Upgrade |
Long-Term Debt Repaid | - | -9,420 | -5,310 | -3,777 | -4,814 | -4,548 | Upgrade |
Total Debt Repaid | -4,665 | -14,645 | -5,310 | -3,777 | -4,814 | -5,529 | Upgrade |
Net Debt Issued (Repaid) | 3,146 | -14,645 | 1,190 | 775.24 | 659.17 | 245.66 | Upgrade |
Issuance of Common Stock | 186.74 | 7,792 | 76.6 | - | - | - | Upgrade |
Common Dividends Paid | -568.53 | - | -542.55 | -361.71 | -542.55 | -180.85 | Upgrade |
Other Financing Activities | -774.96 | -1,287 | -2,366 | -1,868 | -1,635 | -1,954 | Upgrade |
Financing Cash Flow | 1,989 | -8,140 | -1,642 | -1,454 | -1,519 | -1,889 | Upgrade |
Foreign Exchange Rate Adjustments | 90.7 | -20.49 | -20.02 | -1.28 | 1.86 | -46.17 | Upgrade |
Miscellaneous Cash Flow Adjustments | - | - | - | -100 | 2,141 | - | Upgrade |
Net Cash Flow | 3,157 | -583.02 | 2,185 | 1,336 | 418.7 | 2,591 | Upgrade |
Free Cash Flow | 5,073 | 6,299 | 8,215 | 3,563 | 3,900 | 5,790 | Upgrade |
Free Cash Flow Growth | -22.93% | -23.32% | 130.58% | -8.65% | -32.65% | 50.40% | Upgrade |
Free Cash Flow Margin | 6.00% | 7.98% | 12.34% | 5.95% | 6.66% | 11.50% | Upgrade |
Free Cash Flow Per Share | 26.79 | 33.68 | 45.42 | 19.70 | 21.57 | 32.02 | Upgrade |
Cash Interest Paid | 774.96 | 1,287 | 2,082 | 1,786 | 1,553 | 1,845 | Upgrade |
Cash Income Tax Paid | 3,197 | 2,469 | 2,237 | 2,005 | 3,112 | 2,004 | Upgrade |
Levered Free Cash Flow | 3,004 | 2,777 | 3,670 | 1,625 | 2,297 | 5,053 | Upgrade |
Unlevered Free Cash Flow | 3,532 | 3,591 | 4,940 | 2,781 | 3,216 | 5,765 | Upgrade |
Change in Working Capital | -5,387 | -4,243 | 505.17 | -2,922 | -2,919 | -3,346 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.