Aelea Commodities Limited (BOM:544213)
141.75
-1.40 (-0.98%)
At close: Jan 19, 2026
Aelea Commodities Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 2,681 | 1,821 | 1,424 | 1,089 | 1,028 | 4,755 |
Other Revenue | - | - | 0.19 | 1.75 | 4.2 | - |
| 2,681 | 1,821 | 1,424 | 1,091 | 1,032 | 4,755 | |
Revenue Growth (YoY) | 60.66% | 27.91% | 30.49% | 5.76% | -78.30% | - |
Cost of Revenue | 2,352 | 1,572 | 1,053 | 855.14 | 841.03 | 4,316 |
Gross Profit | 329.09 | 248.89 | 371.09 | 236.08 | 190.75 | 438.63 |
Selling, General & Admin | 55.78 | 42.41 | 29.79 | 24.37 | 27.92 | 27.05 |
Other Operating Expenses | 102.21 | 91.37 | 126.27 | 153.35 | 42.87 | 211.74 |
Operating Expenses | 192.78 | 165.39 | 200.77 | 188.68 | 98.2 | 244.46 |
Operating Income | 136.31 | 83.5 | 170.32 | 47.4 | 92.54 | 194.18 |
Interest Expense | -27.46 | -29.5 | -35.4 | -26.43 | -11.4 | -63.27 |
Interest & Investment Income | 0.75 | 0.75 | 1.34 | 2.22 | 14.3 | 0.43 |
Currency Exchange Gain (Loss) | -27 | -27 | 10.49 | 5.54 | 4.03 | 4.13 |
Other Non Operating Income (Expenses) | -5.55 | -6.65 | -9.38 | -3.39 | -2.01 | -1.08 |
EBT Excluding Unusual Items | 77.05 | 21.1 | 137.38 | 25.34 | 97.46 | 134.39 |
Gain (Loss) on Sale of Assets | -2.41 | -2.41 | 0.08 | 0.02 | - | - |
Pretax Income | 74.74 | 18.79 | 137.46 | 25.36 | 97.46 | 134.39 |
Income Tax Expense | 31.93 | 7.2 | 22.72 | -1.67 | -8.85 | 23.54 |
Net Income | 42.8 | 11.59 | 114.75 | 27.02 | 106.31 | 110.85 |
Net Income to Common | 42.8 | 11.59 | 114.75 | 27.02 | 106.31 | 110.85 |
Net Income Growth | -69.94% | -89.90% | 324.60% | -74.58% | -4.10% | - |
Shares Outstanding (Basic) | 20 | 19 | 15 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 20 | 19 | 15 | 15 | 15 | 15 |
Shares Change (YoY) | 26.51% | 25.10% | - | - | - | - |
EPS (Basic) | 2.10 | 0.62 | 7.65 | 1.80 | 7.09 | 7.39 |
EPS (Diluted) | 2.10 | 0.62 | 7.65 | 1.80 | 7.09 | 7.39 |
EPS Growth | -76.24% | -91.93% | 324.60% | -74.58% | -4.10% | - |
Free Cash Flow | 283.17 | -172.58 | -76.61 | -80.59 | -98.13 | -262.64 |
Free Cash Flow Per Share | 13.90 | -9.20 | -5.11 | -5.37 | -6.54 | -17.51 |
Gross Margin | 12.28% | 13.66% | 26.06% | 21.63% | 18.49% | 9.22% |
Operating Margin | 5.08% | 4.58% | 11.96% | 4.34% | 8.97% | 4.08% |
Profit Margin | 1.60% | 0.64% | 8.06% | 2.48% | 10.30% | 2.33% |
Free Cash Flow Margin | 10.56% | -9.47% | -5.38% | -7.38% | -9.51% | -5.52% |
EBITDA | 150.96 | 94.96 | 185.56 | 56.48 | 94.74 | 195.42 |
EBITDA Margin | 5.63% | 5.21% | 13.03% | 5.17% | 9.18% | 4.11% |
D&A For EBITDA | 14.65 | 11.46 | 15.24 | 9.07 | 2.2 | 1.25 |
EBIT | 136.31 | 83.5 | 170.32 | 47.4 | 92.54 | 194.18 |
EBIT Margin | 5.08% | 4.58% | 11.96% | 4.34% | 8.97% | 4.08% |
Effective Tax Rate | 42.73% | 38.33% | 16.53% | - | - | 17.51% |
Revenue as Reported | 2,690 | 1,829 | 1,445 | 1,101 | 1,055 | 4,760 |
Advertising Expenses | - | 2.39 | 1.29 | 0.83 | 0.91 | 1.63 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.