Orient Technologies Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	8,395	6,029	5,351	4,674	2,473
Revenue Growth (YoY)	39.25%	12.67%	14.47%	88.99%	-
Cost of Revenue	7,505	5,319	4,669	4,060	2,343
Gross Profit	890.27	709.47	682.05	614.16	130.19
Selling, General & Admin	-	-	0.67	0.74	2.12
Other Operating Expenses	214.33	143.29	194.94	137.91	87.18
Operating Expenses	265.51	179.56	213.5	171.54	119.62
Operating Income	624.76	529.91	468.55	442.62	10.57
Interest Expense	-12.16	-12.93	-8.85	-4.43	-13.18
Interest & Investment Income	-	4.45	11.66	9.15	15.88
Currency Exchange Gain (Loss)	-	1.71	5.32	1.89	-2.77
Other Non Operating Income (Expenses)	67.56	-7.57	-9.23	-5.7	-4.86
EBT Excluding Unusual Items	680.17	515.57	467.45	443.53	5.64
Gain (Loss) on Sale of Investments	-	16.01	12.32	5.76	0.25
Gain (Loss) on Sale of Assets	-	-	28.43	-3.75	-1.17
Other Unusual Items	-	17.54	11.34	-	0.09
Pretax Income	680.17	549.12	519.54	445.54	4.81
Income Tax Expense	175.8	134.64	136.56	110.61	3.49
Net Income	504.37	414.48	382.98	334.93	1.32
Net Income to Common	504.37	414.48	382.98	334.93	1.32
Net Income Growth	21.69%	8.22%	14.35%	25273.49%	-
Shares Outstanding (Basic)	39	35	35	35	35
Shares Outstanding (Diluted)	39	35	35	35	35
Shares Change (YoY)	11.78%	0.33%	-	-	-
EPS (Basic)	12.85	11.80	10.94	9.57	0.04
EPS (Diluted)	12.85	11.80	10.94	9.57	0.04
EPS Growth	8.90%	7.86%	14.32%	25273.68%	-
Free Cash Flow	-366.8	180.68	-18.91	284.68	245.25
Free Cash Flow Per Share	-9.35	5.15	-0.54	8.13	7.01
Dividend Per Share	-	-	1.710	2.290	0.220
Dividend Growth	-	-	-25.33%	940.91%	-
Gross Margin	10.60%	11.77%	12.75%	13.14%	5.26%
Operating Margin	7.44%	8.79%	8.76%	9.47%	0.43%
Profit Margin	6.01%	6.88%	7.16%	7.17%	0.05%
Free Cash Flow Margin	-4.37%	3.00%	-0.35%	6.09%	9.92%
EBITDA	675.94	547.4	479.52	458.71	31.88
EBITDA Margin	8.05%	9.08%	8.96%	9.81%	1.29%
D&A For EBITDA	51.18	17.49	10.97	16.09	21.31
EBIT	624.76	529.91	468.55	442.62	10.57
EBIT Margin	7.44%	8.79%	8.76%	9.47%	0.43%
Effective Tax Rate	25.85%	24.52%	26.28%	24.83%	72.56%
Revenue as Reported	8,463	6,069	5,420	4,691	2,490

Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.