P N Gadgil Jewellers Limited (BOM:544256)
India
· Delayed Price · Currency is INR 540.50
-6.40 (-1.17%)
At close: Apr 23, 2025
P N Gadgil Jewellers Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| Operating Revenue | 76,157 | 61,109 | 45,075 | 25,556 | 19,301 |
| Other Revenue | 36.2 | 36.2 | 481.58 | 282.29 | 133.99 |
| Revenue | 76,193 | 61,146 | 45,557 | 25,839 | 19,435 |
| Revenue Growth (YoY) | - | 34.22% | 76.31% | 32.95% | - |
| Cost of Revenue | 69,507 | 56,021 | 41,540 | 23,085 | 17,478 |
| Gross Profit | 6,687 | 5,125 | 4,016 | 2,753 | 1,957 |
| Selling, General & Admin | 1,472 | 1,308 | 1,064 | 729.3 | 593.79 |
| Other Operating Expenses | 1,886 | 1,086 | 1,244 | 619.86 | 587.55 |
| Operating Expenses | 3,611 | 2,605 | 2,492 | 1,537 | 1,418 |
| Operating Income | 3,076 | 2,519 | 1,524 | 1,217 | 539.14 |
| Interest Expense | -445.92 | -449.41 | -340.88 | -345 | -345.28 |
| Interest & Investment Income | 34.93 | 34.93 | 17.73 | 17.54 | 9.76 |
| Currency Exchange Gain (Loss) | 3.59 | 3.59 | 17.82 | -8.84 | -1.49 |
| Other Non Operating Income (Expenses) | 135.23 | -9.28 | -8.12 | -6.43 | -33.72 |
| EBT Excluding Unusual Items | 2,804 | 2,099 | 1,211 | 873.94 | 168.41 |
| Impairment of Goodwill | -20.4 | -20.4 | -30.51 | -30.51 | -30.51 |
| Gain (Loss) on Sale of Investments | -2.02 | -2.02 | - | - | - |
| Gain (Loss) on Sale of Assets | 0.05 | 0.05 | 0.8 | - | -4.82 |
| Asset Writedown | - | - | - | - | -66.61 |
| Other Unusual Items | 6.82 | 6.82 | - | 6.88 | - |
| Pretax Income | 2,788 | 2,084 | 1,181 | 850.31 | 66.47 |
| Income Tax Expense | 698.99 | 540.21 | 243.83 | 155.16 | 133.57 |
| Earnings From Continuing Operations | 2,089 | 1,543 | 937 | 695.15 | -67.1 |
| Minority Interest in Earnings | - | - | -194.15 | -119.12 | 77.65 |
| Net Income | 2,089 | 1,543 | 742.85 | 576.03 | 10.55 |
| Net Income to Common | 2,089 | 1,543 | 742.85 | 576.03 | 10.55 |
| Net Income Growth | - | 107.77% | 28.96% | 5360.00% | - |
| Shares Outstanding (Basic) | 132 | 72 | 55 | 55 | 55 |
| Shares Outstanding (Diluted) | 132 | 118 | 118 | 118 | 57 |
| Shares Change (YoY) | 138.93% | - | - | 105.44% | - |
| EPS (Basic) | 15.85 | 21.59 | 13.46 | 10.44 | 0.19 |
| EPS (Diluted) | 15.85 | 13.08 | 6.30 | 4.88 | 0.18 |
| EPS Growth | - | 107.77% | 28.96% | 2557.67% | - |
| Free Cash Flow | - | -241.81 | 568.16 | 675.76 | 1,137 |
| Free Cash Flow Per Share | - | -2.05 | 4.82 | 5.73 | 19.79 |
| Gross Margin | 8.78% | 8.38% | 8.82% | 10.66% | 10.07% |
| Operating Margin | 4.04% | 4.12% | 3.35% | 4.71% | 2.77% |
| Profit Margin | 2.74% | 2.52% | 1.63% | 2.23% | 0.05% |
| Free Cash Flow Margin | - | -0.40% | 1.25% | 2.61% | 5.85% |
| EBITDA | 3,153 | 2,595 | 1,598 | 1,297 | 640.19 |
| EBITDA Margin | 4.14% | 4.24% | 3.51% | 5.02% | 3.29% |
| D&A For EBITDA | 77.07 | 75.81 | 74.13 | 80.42 | 101.05 |
| EBIT | 3,076 | 2,519 | 1,524 | 1,217 | 539.14 |
| EBIT Margin | 4.04% | 4.12% | 3.35% | 4.71% | 2.77% |
| Effective Tax Rate | 25.07% | 25.93% | 20.65% | 18.25% | 200.95% |
| Revenue as Reported | 76,383 | 61,191 | 45,593 | 25,863 | 19,444 |
| Advertising Expenses | - | 419.47 | 299.6 | 91.62 | 59.75 |
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.