Diffusion Engineers Limited (BOM:544264)
India · Delayed Price · Currency is INR 270.75
-4.05 (-1.47%)
At close: Feb 13, 2026
Diffusion Engineers Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 3,675 | 3,352 | 2,781 | 2,549 | 2,046 | 1,553 |
Other Revenue | 0.01 | 0.01 | 0.01 | - | 3.1 | 0.47 |
Revenue | 3,675 | 3,352 | 2,781 | 2,549 | 2,049 | 1,553 |
Revenue Growth (YoY) | 19.83% | 20.51% | 9.13% | 24.39% | 31.93% | 0.53% |
Cost of Revenue | 2,391 | 2,197 | 1,842 | 1,790 | 1,421 | 998.89 |
Gross Profit | 1,284 | 1,155 | 939.66 | 758.77 | 627.6 | 554.21 |
Selling, General & Admin | 487.08 | 436.87 | 379.59 | 324.94 | 284.22 | 246.11 |
Other Operating Expenses | 263.99 | 225.33 | 148.46 | 137.49 | 106.77 | 88.38 |
Operating Expenses | 822.62 | 723.46 | 583.1 | 504.73 | 434.02 | 376.44 |
Operating Income | 461.86 | 431.37 | 356.56 | 254.04 | 193.58 | 177.77 |
Interest Expense | -14.56 | -18.39 | -14.13 | -18.54 | -9.62 | -16.21 |
Interest & Investment Income | 43.62 | 43.62 | 4.78 | 3.24 | 3.44 | 2.4 |
Earnings From Equity Investments | 25.39 | -19.51 | 13.6 | 31.24 | 8.75 | -20.3 |
Currency Exchange Gain (Loss) | 5.86 | 5.86 | 2.54 | 2.27 | 5.27 | -2.36 |
Other Non Operating Income (Expenses) | 66.94 | -10.93 | 26.77 | -3.91 | 3.48 | 19.2 |
EBT Excluding Unusual Items | 589.11 | 432.02 | 390.12 | 268.34 | 204.9 | 160.5 |
Gain (Loss) on Sale of Assets | 36.61 | 36.61 | 20.61 | 17.88 | 12.23 | 3.82 |
Other Unusual Items | -7 | - | -2.57 | - | 0.25 | 2.66 |
Pretax Income | 619.12 | 469.03 | 410.84 | 286.61 | 219.74 | 167.99 |
Income Tax Expense | 144.61 | 108.62 | 102.8 | 65.15 | 49.29 | 51.36 |
Earnings From Continuing Operations | 474.51 | 360.41 | 308.04 | 221.46 | 170.45 | 116.63 |
Minority Interest in Earnings | -0.89 | -1.32 | -1.45 | 0.18 | -0.21 | 0.59 |
Net Income | 473.62 | 359.09 | 306.59 | 221.64 | 170.24 | 117.22 |
Net Income to Common | 473.62 | 359.09 | 306.59 | 221.64 | 170.24 | 117.22 |
Net Income Growth | 47.73% | 17.12% | 38.33% | 30.19% | 45.23% | 5.22% |
Shares Outstanding (Basic) | 37 | 37 | 28 | 28 | 28 | 28 |
Shares Outstanding (Diluted) | 37 | 37 | 28 | 28 | 28 | 28 |
Shares Change (YoY) | 6.68% | 33.58% | - | - | - | 7.10% |
EPS (Basic) | 12.66 | 9.59 | 10.94 | 7.91 | 6.08 | 4.18 |
EPS (Diluted) | 12.65 | 9.59 | 8.19 | 7.91 | 6.08 | 4.18 |
EPS Growth | 38.55% | 17.09% | 3.54% | 30.19% | 45.35% | -1.84% |
Free Cash Flow | - | -62.66 | 44.01 | -138.18 | -2.9 | 100.1 |
Free Cash Flow Per Share | - | -1.67 | 1.57 | -4.93 | -0.10 | 3.57 |
Dividend Per Share | - | 1.500 | 0.500 | 0.571 | 0.571 | 0.571 |
Dividend Growth | - | 200.00% | -12.50% | - | - | 14.28% |
Gross Margin | 34.95% | 34.45% | 33.78% | 29.77% | 30.63% | 35.68% |
Operating Margin | 12.57% | 12.87% | 12.82% | 9.97% | 9.45% | 11.45% |
Profit Margin | 12.89% | 10.71% | 11.02% | 8.70% | 8.31% | 7.55% |
Free Cash Flow Margin | - | -1.87% | 1.58% | -5.42% | -0.14% | 6.44% |
EBITDA | 519.04 | 483.29 | 401.47 | 292.05 | 234.6 | 215.9 |
EBITDA Margin | 14.12% | 14.42% | 14.43% | 11.46% | 11.45% | 13.90% |
D&A For EBITDA | 57.18 | 51.92 | 44.91 | 38.01 | 41.02 | 38.13 |
EBIT | 461.86 | 431.37 | 356.56 | 254.04 | 193.58 | 177.77 |
EBIT Margin | 12.57% | 12.87% | 12.82% | 9.97% | 9.45% | 11.45% |
Effective Tax Rate | 23.36% | 23.16% | 25.02% | 22.73% | 22.43% | 30.57% |
Revenue as Reported | 3,846 | 3,445 | 2,856 | 2,587 | 2,087 | 1,593 |
Advertising Expenses | - | 2.72 | 2.07 | 3.24 | 1.95 | 1.8 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.