Subam Papers Limited (BOM:544267)
174.00
0.00 (0.00%)
At close: Mar 6, 2026
Subam Papers Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 5,776 | 5,392 | 4,939 | 5,083 | 3,293 | 2,679 |
Other Revenue | 12 | 24 | 24 | - | - | - |
| 5,788 | 5,416 | 4,963 | 5,083 | 3,293 | 2,679 | |
Revenue Growth (YoY) | 16.63% | 9.13% | -2.37% | 54.37% | 22.91% | 9.74% |
Cost of Revenue | 4,715 | 4,315 | 3,828 | 4,400 | 2,620 | 1,531 |
Gross Profit | 1,073 | 1,101 | 1,135 | 682.62 | 672.76 | 1,148 |
Selling, General & Admin | 290.33 | 249.73 | 232.86 | 234.63 | 150.03 | 93.15 |
Other Operating Expenses | 275.78 | 165.54 | 202.06 | 115.17 | 109.95 | 580.05 |
Operating Expenses | 734.79 | 579.23 | 564.59 | 509.46 | 326.65 | 756.36 |
Operating Income | 338.04 | 521.76 | 570.16 | 173.17 | 346.11 | 391.82 |
Interest Expense | -182.2 | -185.29 | -163.57 | -122.87 | -27.14 | -18.63 |
Interest & Investment Income | 22.84 | 45.68 | 33.29 | 57.61 | 44.22 | - |
Earnings From Equity Investments | 2.73 | -1.35 | 3.91 | 4.17 | 10.32 | 9.9 |
Currency Exchange Gain (Loss) | -3.05 | -6.09 | -3.41 | - | - | 4.37 |
Other Non Operating Income (Expenses) | 14.91 | -6.15 | -37.3 | -23.76 | -5.43 | 29.87 |
EBT Excluding Unusual Items | 193.26 | 368.55 | 403.09 | 88.31 | 368.09 | 417.33 |
Other Unusual Items | - | - | -9.53 | -47.12 | -14.74 | -119.68 |
Pretax Income | 193.26 | 368.55 | 393.56 | 41.2 | 353.35 | 297.65 |
Income Tax Expense | 32.86 | 101.14 | 107.07 | 43.86 | 93.34 | 71.73 |
Earnings From Continuing Operations | 160.4 | 267.41 | 286.49 | -2.66 | 260.01 | 225.93 |
Minority Interest in Earnings | 17.67 | -0.17 | 0 | -0.02 | 0.02 | - |
Net Income | 178.07 | 267.24 | 286.49 | -2.68 | 260.02 | 225.93 |
Net Income to Common | 178.07 | 267.24 | 286.49 | -2.68 | 260.02 | 225.93 |
Net Income Growth | -37.84% | -6.72% | - | - | 15.09% | -2.32% |
Shares Outstanding (Basic) | 21 | 17 | 16 | 16 | 16 | 16 |
Shares Outstanding (Diluted) | 21 | 17 | 16 | 16 | 16 | 16 |
Shares Change (YoY) | 31.99% | 7.46% | - | - | - | - |
EPS (Basic) | 8.29 | 15.28 | 17.60 | -0.16 | 15.98 | 13.88 |
EPS (Diluted) | 8.29 | 15.28 | 17.60 | -0.16 | 15.98 | 13.88 |
EPS Growth | -52.91% | -13.19% | - | - | 15.09% | -2.32% |
Free Cash Flow | - | -183.44 | -29.3 | 57.91 | -1,360 | 226.42 |
Free Cash Flow Per Share | - | -10.49 | -1.80 | 3.56 | -83.58 | 13.91 |
Gross Margin | 18.54% | 20.33% | 22.87% | 13.43% | 20.43% | 42.86% |
Operating Margin | 5.84% | 9.63% | 11.49% | 3.41% | 10.51% | 14.63% |
Profit Margin | 3.08% | 4.93% | 5.77% | -0.05% | 7.90% | 8.43% |
Free Cash Flow Margin | - | -3.39% | -0.59% | 1.14% | -41.32% | 8.45% |
EBITDA | 505.27 | 685.73 | 699.83 | 332.82 | 412.78 | 474.98 |
EBITDA Margin | 8.73% | 12.66% | 14.10% | 6.55% | 12.54% | 17.73% |
D&A For EBITDA | 167.24 | 163.97 | 129.67 | 159.66 | 66.67 | 83.16 |
EBIT | 338.04 | 521.76 | 570.16 | 173.17 | 346.11 | 391.82 |
EBIT Margin | 5.84% | 9.63% | 11.49% | 3.41% | 10.51% | 14.63% |
Effective Tax Rate | 17.00% | 27.44% | 27.21% | 106.46% | 26.42% | 24.10% |
Revenue as Reported | 5,829 | 5,462 | 4,973 | 5,106 | 3,326 | 2,679 |
Advertising Expenses | - | 0.41 | 0.21 | 0.37 | 0.01 | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.