Shiv Texchem Limited (BOM:544272)
India
· Delayed Price · Currency is INR 297.90
+17.25 (6.15%)
At close: Apr 24, 2025
Shiv Texchem Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| Operating Revenue | 19,530 | 15,349 | 11,176 | 8,587 | 3,340 |
| Other Revenue | - | - | - | 2.4 | - |
| Revenue | 19,530 | 15,349 | 11,176 | 8,589 | 3,340 |
| Revenue Growth (YoY) | 74.75% | 37.34% | 30.12% | 157.14% | - |
| Cost of Revenue | 17,925 | 13,979 | 10,337 | 8,034 | 2,871 |
| Gross Profit | 1,605 | 1,370 | 838.92 | 554.58 | 468.91 |
| Selling, General & Admin | 39.09 | 33.98 | 28.19 | 21.54 | 13.81 |
| Other Operating Expenses | 856.32 | 747.91 | 443.51 | 333.43 | 287.01 |
| Operating Expenses | 897.66 | 783.79 | 473.74 | 355.95 | 301.29 |
| Operating Income | 707.32 | 586.5 | 365.18 | 198.63 | 167.62 |
| Interest Expense | -199.17 | -188.8 | -153.54 | -39.69 | -45.7 |
| Interest & Investment Income | 0.21 | 0.21 | 0.22 | 0.47 | 1.73 |
| Currency Exchange Gain (Loss) | - | - | - | - | 1.56 |
| Other Non Operating Income (Expenses) | 15.02 | 0.83 | - | 26.39 | -10.13 |
| EBT Excluding Unusual Items | 523.37 | 398.74 | 211.85 | 185.8 | 115.08 |
| Other Unusual Items | 0.03 | 0.03 | - | 0.34 | - |
| Pretax Income | 533.09 | 408.46 | 215.44 | 186.82 | 116.5 |
| Income Tax Expense | 139.87 | 107.33 | 55.17 | 48.17 | 30.09 |
| Net Income | 393.22 | 301.13 | 160.27 | 138.65 | 86.41 |
| Net Income to Common | 393.22 | 301.13 | 160.27 | 138.65 | 86.41 |
| Net Income Growth | 145.34% | 87.89% | 15.60% | 60.46% | - |
| Shares Outstanding (Basic) | 22 | 15 | 13 | 7 | 6 |
| Shares Outstanding (Diluted) | 22 | 15 | 13 | 7 | 6 |
| Shares Change (YoY) | 74.17% | 13.77% | 88.84% | 5.91% | - |
| EPS (Basic) | 17.64 | 20.68 | 12.52 | 20.45 | 13.50 |
| EPS (Diluted) | 17.64 | 20.68 | 12.52 | 20.45 | 13.50 |
| EPS Growth | 40.86% | 65.14% | -38.78% | 51.50% | - |
| Free Cash Flow | - | 582.35 | -1,633 | 279.13 | -811.02 |
| Free Cash Flow Per Share | - | 39.99 | -127.58 | 41.18 | -126.72 |
| Gross Margin | 8.22% | 8.93% | 7.51% | 6.46% | 14.04% |
| Operating Margin | 3.62% | 3.82% | 3.27% | 2.31% | 5.02% |
| Profit Margin | 2.01% | 1.96% | 1.43% | 1.61% | 2.59% |
| Free Cash Flow Margin | - | 3.79% | -14.61% | 3.25% | -24.28% |
| EBITDA | 709.37 | 588.4 | 367.22 | 199.62 | 168.1 |
| EBITDA Margin | 3.63% | 3.83% | 3.29% | 2.32% | 5.03% |
| D&A For EBITDA | 2.05 | 1.9 | 2.04 | 0.99 | 0.47 |
| EBIT | 707.32 | 586.5 | 365.18 | 198.63 | 167.62 |
| EBIT Margin | 3.62% | 3.82% | 3.27% | 2.31% | 5.02% |
| Effective Tax Rate | 26.24% | 26.28% | 25.61% | 25.78% | 25.83% |
| Revenue as Reported | 19,562 | 15,367 | 11,187 | 8,655 | 3,346 |
| Advertising Expenses | - | 0.62 | 1.31 | 0.88 | 0.79 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.