Waaree Energies Limited (BOM:544277)
India flag India · Delayed Price · Currency is INR
3,104.05
+111.35 (3.72%)
At close: Aug 1, 2025

Accolade Income Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 20212018 - 2021
Period Ending
Jun '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2018 - 2021
Operating Revenue
154,614144,445113,97667,50928,54319,528
Upgrade
154,614144,445113,97667,50928,54319,528
Upgrade
Revenue Growth (YoY)
34.70%26.73%68.83%136.52%46.16%-2.15%
Upgrade
Cost of Revenue
109,401105,20890,15553,17723,94916,659
Upgrade
Gross Profit
45,21439,23723,82214,3324,5942,868
Upgrade
Selling, General & Admin
13,54912,0218,0775,9863,5342,020
Upgrade
Other Operating Expenses
---10.01-30.53-32.13-38.15
Upgrade
Operating Expenses
18,63616,04510,8357,5963,9352,268
Upgrade
Operating Income
26,57723,19212,9866,736658.76600.38
Upgrade
Interest Expense
-1,616-1,521-1,240-694.42-360.62-253.01
Upgrade
Interest & Investment Income
--1,506509.0493.35175.12
Upgrade
Currency Exchange Gain (Loss)
--485.15475.41257.91159.55
Upgrade
Other Non Operating Income (Expenses)
4,8544,016-131.86-119.17423.75-39.28
Upgrade
EBT Excluding Unusual Items
29,81525,68713,6056,9061,073642.76
Upgrade
Gain (Loss) on Sale of Investments
--323.4470.826.4113.87
Upgrade
Gain (Loss) on Sale of Assets
----104.172.38
Upgrade
Asset Writedown
------0.53
Upgrade
Other Unusual Items
-40.2-40.23,413-205.8-40.56
Upgrade
Pretax Income
29,77525,64617,3426,7721,184699.04
Upgrade
Income Tax Expense
6,7766,3654,5981,769387.23217.14
Upgrade
Earnings From Continuing Operations
22,99919,28112,7445,003796.5481.9
Upgrade
Minority Interest in Earnings
-814.5-607.4-372.01-175.17-40.1110.2
Upgrade
Net Income
22,18418,67412,3724,828756.39492.1
Upgrade
Net Income to Common
22,18418,67412,3724,828756.39492.1
Upgrade
Net Income Growth
71.27%50.94%156.27%538.24%53.71%10.53%
Upgrade
Shares Outstanding (Basic)
280274257221197197
Upgrade
Shares Outstanding (Diluted)
281275259224197197
Upgrade
Shares Change (YoY)
6.84%6.29%15.51%13.52%--0.00%
Upgrade
EPS (Basic)
79.3268.2448.0521.823.842.50
Upgrade
EPS (Diluted)
78.9867.9647.8621.573.842.50
Upgrade
EPS Growth
60.32%42.00%121.88%462.18%53.71%10.53%
Upgrade
Free Cash Flow
--1,1599,6276,9482,015-1,301
Upgrade
Free Cash Flow Per Share
--4.2237.2431.0510.22-6.60
Upgrade
Gross Margin
29.24%27.16%20.90%21.23%16.09%14.69%
Upgrade
Operating Margin
17.19%16.06%11.39%9.98%2.31%3.07%
Upgrade
Profit Margin
14.35%12.93%10.85%7.15%2.65%2.52%
Upgrade
Free Cash Flow Margin
--0.80%8.45%10.29%7.06%-6.66%
Upgrade
EBITDA
30,95127,21615,6418,2721,009837.15
Upgrade
EBITDA Margin
20.02%18.84%13.72%12.25%3.53%4.29%
Upgrade
D&A For EBITDA
4,3744,0252,6541,536349.93236.77
Upgrade
EBIT
26,57723,19212,9866,736658.76600.38
Upgrade
EBIT Margin
17.19%16.06%11.39%9.98%2.31%3.07%
Upgrade
Effective Tax Rate
22.76%24.82%26.52%26.12%32.71%31.06%
Upgrade
Revenue as Reported
159,468148,461116,32868,60429,50919,934
Upgrade
Advertising Expenses
--326.16205.7391.9464.88
Upgrade
Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.