Nisus Finance Services Co Limited (BOM:544296)
India · Delayed Price · Currency is INR 280.90
-14.30 (-4.84%)
At close: Feb 13, 2026
Nisus Finance Services Co Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Interest and Dividend Income | -143.38 | 42.43 | 43.27 | 31.76 | 10.91 | 6.7 |
Total Interest Expense | 168.13 | 9.17 | 9.49 | 15.93 | 7.43 | 3.44 |
Net Interest Income | -311.51 | 33.26 | 33.78 | 15.83 | 3.48 | 3.26 |
Asset Management Fee | 62.08 | 124.17 | 86.73 | 36.47 | 39.08 | 21.43 |
Underwriting & Investment Banking Fee | 3,875 | 445.43 | 293.06 | 24.95 | 16.6 | 18.88 |
Gain on Sale of Investments (Rev) | 29.21 | 58.42 | 7.24 | 19.82 | 5.84 | 7.23 |
Other Revenue | 52.24 | 0 | - | 2.15 | 2.53 | 1.48 |
| 3,707 | 661.27 | 420.8 | 99.21 | 67.52 | 52.27 | |
Revenue Growth (YoY) | 466.68% | 57.15% | 324.13% | 46.94% | 29.16% | -10.60% |
Salaries & Employee Benefits | 367.72 | 105.66 | 30.41 | 21.57 | 18.67 | 14.53 |
Cost of Services Provided | 2,090 | 28.92 | 5.31 | 3.28 | 3.45 | 0.31 |
Other Operating Expenses | 230.83 | 95.1 | 32.22 | 29.02 | 24.85 | 20.09 |
Total Operating Expenses | 2,817 | 253.12 | 68.57 | 54.56 | 47.82 | 39.23 |
Operating Income | 890.54 | 408.16 | 352.23 | 44.65 | 19.7 | 13.05 |
Currency Exchange Gains | 1.28 | 2.56 | -0.07 | -0.16 | -0 | -0 |
Other Non-Operating Income (Expenses) | -0 | -0 | 0 | - | 0 | -0 |
EBT Excluding Unusual Items | 895.93 | 414.08 | 352.55 | 45.4 | 18.5 | 10.71 |
Gain (Loss) on Sale of Investments | - | - | - | -6.75 | - | - |
Other Unusual Items | -39.84 | - | -8.65 | - | - | - |
Pretax Income | 856.09 | 414.07 | 343.83 | 38.65 | 18.5 | 10.71 |
Income Tax Expense | 207.99 | 88.24 | 103.29 | 8.45 | 5.55 | 3.63 |
Earnings From Continuing Ops. | 648.1 | 325.83 | 240.54 | 30.2 | 12.94 | 7.08 |
Minority Interest in Earnings | -60.67 | -3.65 | -1.93 | -0.2 | -0.09 | -0.05 |
Net Income | 587.43 | 322.18 | 238.61 | 30.01 | 12.85 | 7.03 |
Net Income to Common | 587.43 | 322.18 | 238.61 | 30.01 | 12.85 | 7.03 |
Net Income Growth | 68.27% | 35.02% | 695.24% | 133.43% | 82.79% | 162.52% |
Shares Outstanding (Basic) | 23 | 20 | 18 | 18 | 18 | 18 |
Shares Outstanding (Diluted) | 23 | 20 | 18 | 19 | 19 | 19 |
Shares Change (YoY) | 22.01% | 9.59% | -2.34% | - | - | -27.44% |
EPS (Basic) | 25.16 | 16.12 | 13.09 | 1.65 | 0.71 | 0.39 |
EPS (Diluted) | 25.16 | 16.12 | 13.09 | 1.61 | 0.69 | 0.38 |
EPS Growth | 37.91% | 23.21% | 712.87% | 133.33% | 81.58% | 265.03% |
Free Cash Flow | - | -97.36 | 146.44 | -18.35 | 12.8 | 0.74 |
Free Cash Flow Per Share | - | -4.87 | 8.03 | -0.98 | 0.69 | 0.04 |
Operating Margin | 24.02% | 61.72% | 83.71% | 45.01% | 29.18% | 24.96% |
Profit Margin | 15.85% | 48.72% | 56.71% | 30.24% | 19.04% | 13.45% |
Free Cash Flow Margin | - | -14.72% | 34.80% | -18.50% | 18.96% | 1.42% |
Effective Tax Rate | 24.30% | 21.31% | 30.04% | 21.86% | 30.03% | 33.91% |
Revenue as Reported | 3,877 | 673 | 430.36 | 115.38 | 74.95 | 55.75 |
Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.