Toss the Coin Limited (BOM:544303)

Toss the Coin Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Revenue	86.49	48.62	47.84	29.73
Revenue Growth (YoY)	77.89%	1.64%	60.88%	-
Cost of Revenue	-	-	-	0
Gross Profit	86.49	48.62	47.84	29.73
Selling, General & Admin	44.65	24.96	18.33	9.81
Other Operating Expenses	25.04	8.82	5.5	5.7
Operating Expenses	71.59	34.5	24.43	15.95
Operating Income	14.89	14.12	23.4	13.78
Interest Expense	-	-0.01	-	-0.02
Interest & Investment Income	-	0.93	0.4	0.25
Currency Exchange Gain (Loss)	-	-0.36	0.11	0
Other Non Operating Income (Expenses)	1.94	-	0	-0
Pretax Income	16.83	14.69	23.92	14.02
Income Tax Expense	4.28	3.7	6.09	3.52
Net Income	12.55	10.99	17.83	10.5
Net Income to Common	12.55	10.99	17.83	10.5
Net Income Growth	14.26%	-38.39%	69.83%	-
Shares Outstanding (Basic)	2	1	1	1
Shares Outstanding (Diluted)	2	1	1	1
Shares Change (YoY)	10.86%	-	-	-
EPS (Basic)	8.17	7.93	12.86	7.57
EPS (Diluted)	8.17	7.93	12.86	7.57
EPS Growth	3.06%	-38.37%	69.88%	-
Free Cash Flow	-8.1	6.53	12.41	8.15
Free Cash Flow Per Share	-5.27	4.71	8.96	5.88
Dividend Per Share	0.500	20.000	6.000	3.000
Dividend Growth	-97.50%	233.33%	100.00%	-
Gross Margin	100.00%	100.00%	100.00%	99.99%
Operating Margin	17.22%	29.05%	48.92%	46.36%
Profit Margin	14.51%	22.59%	37.27%	35.31%
Free Cash Flow Margin	-9.36%	13.44%	25.95%	27.41%
EBITDA	16.79	14.84	24	14.22
EBITDA Margin	19.42%	30.53%	50.18%	47.82%
D&A For EBITDA	1.9	0.72	0.6	0.43
EBIT	14.89	14.12	23.4	13.78
EBIT Margin	17.22%	29.05%	48.92%	46.36%
Effective Tax Rate	25.42%	25.22%	25.45%	25.11%
Revenue as Reported	88.42	49.55	48.35	29.99
Advertising Expenses	-	0.11	0.25	0.03

Source: S&P Global Market Intelligence. Standard template. Financial Sources.