One MobiKwik Systems Limited (BOM:544305)
212.30
-5.35 (-2.46%)
At close: Feb 13, 2026
One MobiKwik Systems Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Revenue | 10,983 | 11,702 | 8,750 | 5,395 | 5,266 | 2,886 |
Revenue Growth (YoY) | -5.92% | 33.73% | 62.20% | 2.45% | 82.47% | -18.87% |
Cost of Revenue | 5,544 | 5,556 | 2,034 | 1,580 | 6.5 | 4.67 |
Gross Profit | 5,440 | 6,146 | 6,716 | 3,814 | 5,259 | 2,881 |
Selling, General & Admin | 3,047 | 3,131 | 2,282 | 1,885 | 2,216 | 1,398 |
Other Operating Expenses | 1,780 | 1,886 | 1,185 | 924.4 | 4,190 | 2,636 |
Operating Expenses | 4,967 | 5,145 | 3,510 | 2,852 | 6,427 | 4,048 |
Operating Income | 472.54 | 1,001 | 3,206 | 962.46 | -1,168 | -1,167 |
Interest Expense | -277.73 | -261.45 | -173.85 | -195.04 | -92.78 | -64.68 |
Interest & Investment Income | 220.79 | 220.79 | 111.51 | 109.54 | 74.63 | 62.54 |
Currency Exchange Gain (Loss) | -0.31 | -0.31 | -1.13 | 0.44 | -0.4 | -0.73 |
Other Non Operating Income (Expenses) | -1,530 | -2,158 | -3,043 | -1,790 | -16.03 | -5.72 |
EBT Excluding Unusual Items | -1,115 | -1,198 | 100.02 | -912.46 | -1,202 | -1,176 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 1.4 |
Gain (Loss) on Sale of Assets | 1.96 | 1.96 | - | - | -0.38 | -0.43 |
Legal Settlements | - | - | - | - | -106.91 | - |
Other Unusual Items | -118.3 | - | 40.78 | 106.2 | 25.45 | 71.96 |
Pretax Income | -1,231 | -1,196 | 140.8 | -806.26 | -1,284 | -1,103 |
Income Tax Expense | -6.03 | 19.68 | 0.01 | 31.88 | -2.56 | 10.37 |
Net Income | -1,225 | -1,215 | 140.79 | -838.14 | -1,282 | -1,113 |
Net Income to Common | -1,225 | -1,215 | 140.79 | -838.14 | -1,282 | -1,113 |
Shares Outstanding (Basic) | 78 | 63 | 57 | 57 | 56 | 50 |
Shares Outstanding (Diluted) | 78 | 63 | 59 | 57 | 56 | 50 |
Shares Change (YoY) | 34.39% | 6.72% | 3.37% | 2.82% | 10.83% | 2.71% |
EPS (Basic) | -15.71 | -19.27 | 2.46 | -14.66 | -23.04 | -22.18 |
EPS (Diluted) | -15.71 | -19.27 | 2.38 | -14.66 | -23.04 | -22.18 |
Free Cash Flow | - | -771.87 | -276.99 | 255.62 | -3,239 | -351.15 |
Free Cash Flow Per Share | - | -12.24 | -4.69 | 4.47 | -58.24 | -7.00 |
Gross Margin | 49.53% | 52.52% | 76.76% | 70.71% | 99.88% | 99.84% |
Operating Margin | 4.30% | 8.56% | 36.64% | 17.84% | -22.18% | -40.44% |
Profit Margin | -11.16% | -10.39% | 1.61% | -15.54% | -24.34% | -38.57% |
Free Cash Flow Margin | - | -6.60% | -3.17% | 4.74% | -61.52% | -12.17% |
EBITDA | 556.79 | 1,089 | 3,224 | 982.26 | -1,152 | -1,163 |
EBITDA Margin | 5.07% | 9.31% | 36.84% | 18.21% | -21.87% | -40.29% |
D&A For EBITDA | 84.25 | 88.1 | 17.6 | 19.8 | 16.01 | 4.28 |
EBIT | 472.54 | 1,001 | 3,206 | 962.46 | -1,168 | -1,167 |
EBIT Margin | 4.30% | 8.56% | 36.64% | 17.84% | -22.18% | -40.44% |
Effective Tax Rate | - | - | 0.01% | - | - | - |
Revenue as Reported | 11,367 | 11,925 | 8,903 | 5,611 | 5,432 | 3,023 |
Advertising Expenses | - | 1,392 | 1,098 | 889.67 | 1,130 | 867.42 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.