B.R.Goyal Infrastructure Limited (BOM:544335)
India · Delayed Price · Currency is INR 104.00
-4.00 (-3.70%)
At close: Feb 12, 2026
B.R.Goyal Infrastructure Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 6,391 | 5,098 | 5,888 | 3,462 | 2,249 | 2,580 |
Other Revenue | - | - | - | - | - | 11.65 |
| 6,391 | 5,098 | 5,888 | 3,462 | 2,249 | 2,592 | |
Revenue Growth (YoY) | 13.10% | -13.41% | 70.05% | 53.96% | -13.23% | 2.25% |
Cost of Revenue | 431.53 | 682.01 | 795.91 | 1,012 | 853.12 | 885.18 |
Gross Profit | 5,959 | 4,416 | 5,092 | 2,450 | 1,396 | 1,706 |
Selling, General & Admin | 5,390 | 4,004 | 4,767 | 2,183 | 1,207 | 1,537 |
Other Operating Expenses | -17.58 | -17.58 | -15.48 | -12.65 | -12.47 | -9.81 |
Operating Expenses | 5,439 | 4,040 | 4,799 | 2,218 | 1,246 | 1,578 |
Operating Income | 520.65 | 375.59 | 292.64 | 232.32 | 150.14 | 128.91 |
Interest Expense | -58.51 | -61.77 | -54.5 | -59.25 | -63.26 | -51.27 |
Interest & Investment Income | 28.97 | 28.97 | 21.64 | 25 | 11.68 | 7.59 |
Earnings From Equity Investments | 4.23 | 4.23 | 29.14 | - | - | - |
Other Non Operating Income (Expenses) | -14.84 | -9.62 | -10.47 | 23.19 | -6.6 | -0.04 |
EBT Excluding Unusual Items | 480.51 | 337.4 | 278.46 | 221.27 | 91.95 | 85.2 |
Gain (Loss) on Sale of Assets | 1.87 | 1.87 | 8.07 | 1.25 | 9.31 | - |
Other Unusual Items | - | - | - | - | -0.8 | -0.12 |
Pretax Income | 482.38 | 339.27 | 286.53 | 222.52 | 100.46 | 85.08 |
Income Tax Expense | 128.42 | 86.53 | 67.64 | 49.17 | 25.65 | 19.42 |
Earnings From Continuing Operations | 353.96 | 252.74 | 218.89 | 173.35 | 74.81 | 65.66 |
Minority Interest in Earnings | -2.42 | -0.97 | -0.12 | -0.14 | -0.26 | - |
Net Income | 351.54 | 251.77 | 218.77 | 173.21 | 74.55 | 65.66 |
Net Income to Common | 351.54 | 251.77 | 218.77 | 173.21 | 74.55 | 65.66 |
Net Income Growth | 47.50% | 15.08% | 26.30% | 132.35% | 13.54% | -15.58% |
Shares Outstanding (Basic) | 19 | 19 | 17 | 17 | 17 | 17 |
Shares Outstanding (Diluted) | 19 | 19 | 17 | 17 | 17 | 17 |
Shares Change (YoY) | 11.80% | 7.96% | 0.01% | - | - | -0.00% |
EPS (Basic) | 18.07 | 13.41 | 12.58 | 9.96 | 4.29 | 3.78 |
EPS (Diluted) | 18.07 | 13.41 | 12.58 | 9.96 | 4.29 | 3.77 |
EPS Growth | 31.92% | 6.60% | 26.30% | 132.42% | 13.51% | -15.55% |
Free Cash Flow | -681.07 | -603.98 | -37.12 | 146.09 | 143.59 | -23.04 |
Free Cash Flow Per Share | -35.00 | -32.17 | -2.13 | 8.40 | 8.26 | -1.32 |
Gross Margin | 93.25% | 86.62% | 86.48% | 70.78% | 62.06% | 65.84% |
Operating Margin | 8.15% | 7.37% | 4.97% | 6.71% | 6.68% | 4.97% |
Profit Margin | 5.50% | 4.94% | 3.72% | 5.00% | 3.31% | 2.53% |
Free Cash Flow Margin | -10.66% | -11.85% | -0.63% | 4.22% | 6.39% | -0.89% |
EBITDA | 579.2 | 429.49 | 340.03 | 279.7 | 201.42 | 178.89 |
EBITDA Margin | 9.06% | 8.43% | 5.78% | 8.08% | 8.96% | 6.90% |
D&A For EBITDA | 58.55 | 53.9 | 47.39 | 47.38 | 51.29 | 49.98 |
EBIT | 520.65 | 375.59 | 292.64 | 232.32 | 150.14 | 128.91 |
EBIT Margin | 8.15% | 7.37% | 4.97% | 6.71% | 6.68% | 4.97% |
Effective Tax Rate | 26.62% | 25.50% | 23.61% | 22.10% | 25.54% | 22.83% |
Revenue as Reported | 6,438 | 5,151 | 5,962 | 3,533 | 2,286 | 2,616 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.