CLN Energy Limited (BOM:544347)
India · Delayed Price · Currency is INR 525.00
-7.00 (-1.32%)
At close: Aug 1, 2025
Paycor HCM Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 2,192 | 1,327 | 1,288 | 1,217 | 97.35 |
Other Revenue | -0 | - | - | - | - |
| 2,192 | 1,327 | 1,288 | 1,217 | 97.35 | |
Revenue Growth (YoY) | 65.16% | 3.02% | 5.86% | 1150.08% | - |
Cost of Revenue | 1,671 | 897.99 | 918.67 | 1,058 | 95.71 |
Gross Profit | 520.65 | 429.1 | 369.53 | 159.13 | 1.64 |
Selling, General & Admin | 134.25 | 151.26 | 91.64 | 40.19 | 9.88 |
Other Operating Expenses | 116.89 | 82.96 | 94.78 | 55.15 | 11.12 |
Operating Expenses | 313.94 | 298.48 | 243.55 | 108.78 | 25.95 |
Operating Income | 206.71 | 130.62 | 125.98 | 50.35 | -24.31 |
Interest Expense | -6.94 | -1.7 | -0.7 | -0.26 | - |
Interest & Investment Income | 2.94 | 1.39 | 0.65 | 0.05 | 0.01 |
Currency Exchange Gain (Loss) | -8.07 | -8.01 | -49.32 | 0.06 | 2.97 |
Other Non Operating Income (Expenses) | -1.2 | - | -0.01 | -0.08 | 0.11 |
EBT Excluding Unusual Items | 193.44 | 122.31 | 76.6 | 50.12 | -21.22 |
Gain (Loss) on Sale of Assets | -4.99 | 0.12 | - | - | - |
Asset Writedown | - | - | -0.6 | - | - |
Other Unusual Items | - | -3.9 | -63.06 | - | - |
Pretax Income | 188.45 | 118.53 | 12.94 | 50.12 | -21.22 |
Income Tax Expense | 59.23 | 24.54 | 1.75 | 13.7 | -8.72 |
Net Income | 129.22 | 93.98 | 11.19 | 36.41 | -12.49 |
Net Income to Common | 129.22 | 93.98 | 11.19 | 36.41 | -12.49 |
Net Income Growth | 37.49% | 740.04% | -69.27% | - | - |
Shares Outstanding (Basic) | 8 | 8 | 1 | 1 | 7 |
Shares Outstanding (Diluted) | 8 | 8 | 1 | 1 | 7 |
Shares Change (YoY) | 6.31% | 575.00% | 10.04% | -84.72% | - |
EPS (Basic) | 15.87 | 12.27 | 9.86 | 35.30 | -1.85 |
EPS (Diluted) | 15.87 | 12.27 | 9.86 | 35.30 | -1.85 |
EPS Growth | 29.33% | 24.45% | -72.08% | - | - |
Free Cash Flow | -743.82 | 19.02 | 41.7 | -13.56 | 0.43 |
Free Cash Flow Per Share | -91.33 | 2.48 | 36.74 | -13.14 | 0.06 |
Gross Margin | 23.75% | 32.33% | 28.69% | 13.08% | 1.69% |
Operating Margin | 9.43% | 9.84% | 9.78% | 4.14% | -24.97% |
Profit Margin | 5.90% | 7.08% | 0.87% | 2.99% | -12.83% |
Free Cash Flow Margin | -33.94% | 1.43% | 3.24% | -1.11% | 0.44% |
EBITDA | 259.45 | 184.44 | 177.24 | 63.76 | -19.39 |
EBITDA Margin | 11.84% | 13.90% | 13.76% | 5.24% | -19.92% |
D&A For EBITDA | 52.74 | 53.82 | 51.26 | 13.41 | 4.92 |
EBIT | 206.71 | 130.62 | 125.98 | 50.35 | -24.31 |
EBIT Margin | 9.43% | 9.84% | 9.78% | 4.14% | -24.97% |
Effective Tax Rate | 31.43% | 20.71% | 13.53% | 27.34% | - |
Revenue as Reported | 2,204 | 1,329 | 1,289 | 1,217 | 100.66 |
Advertising Expenses | 2.74 | 1.9 | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.