Malpani Pipes and Fittings Limited (BOM:544351)
India
· Delayed Price · Currency is INR 78.00
-3.16 (-3.89%)
At close: May 30, 2025
BOM:544351 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2018 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2018 - 2020 |
| Operating Revenue | 1,410 | 1,410 | 824.51 | 349.06 | 211.66 | Upgrade
|
| Other Revenue | 7.82 | - | -0 | - | - | Upgrade
|
| Revenue | 1,417 | 1,410 | 824.51 | 349.06 | 211.66 | Upgrade
|
| Revenue Growth (YoY) | 0.56% | 70.97% | 136.21% | 64.92% | 63.31% | Upgrade
|
| Cost of Revenue | 1,128 | 1,162 | 709.67 | 297.25 | 192.7 | Upgrade
|
| Gross Profit | 289.37 | 248.07 | 114.84 | 51.81 | 18.96 | Upgrade
|
| Selling, General & Admin | 28.18 | 19.03 | 17.82 | 12.23 | 7.76 | Upgrade
|
| Other Operating Expenses | 107.61 | 93.7 | 51.99 | 20.66 | 2.7 | Upgrade
|
| Operating Expenses | 148.99 | 121.21 | 74.1 | 35.08 | 12.87 | Upgrade
|
| Operating Income | 140.39 | 126.86 | 40.75 | 16.72 | 6.09 | Upgrade
|
| Interest Expense | -31.57 | -23.9 | -12.2 | -3.75 | -2.85 | Upgrade
|
| Interest & Investment Income | - | 1.9 | 1.17 | 0.31 | 0.16 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -1.65 | -0.56 | -0.02 | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | -2.98 | -1.48 | -1.4 | -0.1 | Upgrade
|
| Pretax Income | 108.82 | 100.24 | 27.68 | 11.86 | 3.31 | Upgrade
|
| Income Tax Expense | 28.12 | 26.27 | 6.88 | 2.96 | 0.86 | Upgrade
|
| Net Income | 80.7 | 73.97 | 20.8 | 8.91 | 2.45 | Upgrade
|
| Net Income to Common | 80.7 | 73.97 | 20.8 | 8.91 | 2.45 | Upgrade
|
| Net Income Growth | 9.09% | 255.57% | 133.59% | 263.51% | 98.11% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 6 | 6 | 6 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 6 | 6 | 6 | 4 | Upgrade
|
| Shares Change (YoY) | 28.88% | 3.12% | - | 48.27% | 184.00% | Upgrade
|
| EPS (Basic) | 9.68 | 11.44 | 3.32 | 1.42 | 0.58 | Upgrade
|
| EPS (Diluted) | 9.68 | 11.44 | 3.32 | 1.42 | 0.58 | Upgrade
|
| EPS Growth | -15.35% | 244.80% | 133.82% | 145.20% | -30.32% | Upgrade
|
| Free Cash Flow | -202.1 | -97.03 | -69.27 | -42.53 | -21.98 | Upgrade
|
| Free Cash Flow Per Share | -24.24 | -15.00 | -11.04 | -6.78 | -5.20 | Upgrade
|
| Gross Margin | 20.41% | 17.60% | 13.93% | 14.84% | 8.96% | Upgrade
|
| Operating Margin | 9.90% | 9.00% | 4.94% | 4.79% | 2.88% | Upgrade
|
| Profit Margin | 5.69% | 5.25% | 2.52% | 2.55% | 1.16% | Upgrade
|
| Free Cash Flow Margin | -14.26% | -6.88% | -8.40% | -12.19% | -10.39% | Upgrade
|
| EBITDA | 153.59 | 135.33 | 45.02 | 18.9 | 8.5 | Upgrade
|
| EBITDA Margin | 10.84% | 9.60% | 5.46% | 5.41% | 4.01% | Upgrade
|
| D&A For EBITDA | 13.2 | 8.47 | 4.27 | 2.18 | 2.41 | Upgrade
|
| EBIT | 140.39 | 126.86 | 40.75 | 16.72 | 6.09 | Upgrade
|
| EBIT Margin | 9.90% | 9.00% | 4.94% | 4.79% | 2.88% | Upgrade
|
| Effective Tax Rate | 25.85% | 26.21% | 24.85% | 24.93% | 25.87% | Upgrade
|
| Revenue as Reported | 1,417 | 1,412 | 825.68 | 349.37 | 211.82 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.