Malpani Pipes and Fittings Limited (BOM:544351)
72.40
+1.70 (2.40%)
At close: Jan 22, 2026
BOM:544351 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2018 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2018 - 2020 |
Operating Revenue | 1,528 | 1,410 | 1,410 | 824.51 | 349.06 | 211.66 | Upgrade |
Other Revenue | 0 | - | - | -0 | - | - | Upgrade |
| 1,528 | 1,410 | 1,410 | 824.51 | 349.06 | 211.66 | Upgrade | |
Revenue Growth (YoY) | - | 0.00% | 70.97% | 136.21% | 64.92% | 63.31% | Upgrade |
Cost of Revenue | 1,224 | 1,128 | 1,162 | 709.67 | 297.25 | 192.7 | Upgrade |
Gross Profit | 304.35 | 281.55 | 248.07 | 114.84 | 51.81 | 18.96 | Upgrade |
Selling, General & Admin | 31.35 | 28.99 | 19.03 | 17.82 | 12.23 | 7.76 | Upgrade |
Other Operating Expenses | 111.31 | 104.2 | 93.49 | 51.99 | 20.66 | 2.7 | Upgrade |
Operating Expenses | 158.14 | 146.39 | 121 | 74.1 | 35.08 | 12.87 | Upgrade |
Operating Income | 146.22 | 135.16 | 127.07 | 40.75 | 16.72 | 6.09 | Upgrade |
Interest Expense | -33.91 | -30.26 | -23.82 | -12.2 | -3.75 | -2.85 | Upgrade |
Interest & Investment Income | 2.9 | 2.9 | 1.9 | 1.17 | 0.31 | 0.16 | Upgrade |
Currency Exchange Gain (Loss) | 3.48 | 3.48 | -1.88 | -0.56 | -0.02 | - | Upgrade |
Other Non Operating Income (Expenses) | -0.06 | -2.46 | -2.98 | -1.48 | -1.4 | -0.1 | Upgrade |
Pretax Income | 118.63 | 108.82 | 100.3 | 27.68 | 11.86 | 3.31 | Upgrade |
Income Tax Expense | 30.7 | 28.13 | 26.64 | 6.88 | 2.96 | 0.86 | Upgrade |
Net Income | 87.93 | 80.7 | 73.66 | 20.8 | 8.91 | 2.45 | Upgrade |
Net Income to Common | 87.93 | 80.7 | 73.66 | 20.8 | 8.91 | 2.45 | Upgrade |
Net Income Growth | - | 9.55% | 254.08% | 133.59% | 263.51% | 98.11% | Upgrade |
Shares Outstanding (Basic) | 10 | 8 | 7 | 6 | 6 | 4 | Upgrade |
Shares Outstanding (Diluted) | 10 | 8 | 7 | 6 | 6 | 4 | Upgrade |
Shares Change (YoY) | 33.96% | 11.82% | 18.90% | - | 48.27% | 184.00% | Upgrade |
EPS (Basic) | 8.80 | 9.68 | 9.88 | 3.32 | 1.42 | 0.58 | Upgrade |
EPS (Diluted) | 8.80 | 9.68 | 9.88 | 3.32 | 1.42 | 0.58 | Upgrade |
EPS Growth | - | -2.03% | 197.80% | 133.82% | 145.20% | -30.32% | Upgrade |
Free Cash Flow | - | -202.1 | -121.02 | -69.27 | -42.53 | -21.98 | Upgrade |
Free Cash Flow Per Share | - | -24.23 | -16.23 | -11.04 | -6.78 | -5.20 | Upgrade |
Gross Margin | 19.92% | 19.97% | 17.60% | 13.93% | 14.84% | 8.96% | Upgrade |
Operating Margin | 9.57% | 9.59% | 9.01% | 4.94% | 4.79% | 2.88% | Upgrade |
Profit Margin | 5.75% | 5.72% | 5.23% | 2.52% | 2.55% | 1.16% | Upgrade |
Free Cash Flow Margin | - | -14.34% | -8.58% | -8.40% | -12.19% | -10.39% | Upgrade |
EBITDA | 163.46 | 148.36 | 135.55 | 45.02 | 18.9 | 8.5 | Upgrade |
EBITDA Margin | 10.70% | 10.52% | 9.62% | 5.46% | 5.41% | 4.01% | Upgrade |
D&A For EBITDA | 17.25 | 13.2 | 8.48 | 4.27 | 2.18 | 2.41 | Upgrade |
EBIT | 146.22 | 135.16 | 127.07 | 40.75 | 16.72 | 6.09 | Upgrade |
EBIT Margin | 9.57% | 9.59% | 9.01% | 4.94% | 4.79% | 2.88% | Upgrade |
Effective Tax Rate | 25.88% | 25.85% | 26.56% | 24.85% | 24.93% | 25.87% | Upgrade |
Revenue as Reported | 1,538 | 1,417 | 1,412 | 825.68 | 349.37 | 211.82 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.