Hexaware Technologies Limited (BOM:544362)
India
· Delayed Price · Currency is INR 700.55
+5.95 (0.86%)
At close: May 9, 2025
Hexaware Technologies Income Statement
Financials in millions INR. Fiscal year is January - December.
Millions INR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 124,335 | 119,744 | 103,803 | 91,996 | 71,777 | 62,621 | Upgrade
|
| Revenue | 124,335 | 119,744 | 103,803 | 91,996 | 71,777 | 62,621 | Upgrade
|
| Revenue Growth (YoY) | 17.60% | 15.36% | 12.83% | 28.17% | 14.62% | 12.17% | Upgrade
|
| Cost of Revenue | 73,126 | 70,619 | 62,548 | 58,575 | 44,734 | 38,639 | Upgrade
|
| Gross Profit | 51,209 | 49,125 | 41,255 | 33,421 | 27,043 | 23,982 | Upgrade
|
| Selling, General & Admin | 1,031 | 1,031 | 1,059 | 888 | 522 | 13,513 | Upgrade
|
| Other Operating Expenses | 29,981 | 28,993 | 24,234 | 20,283 | 14,984 | - | Upgrade
|
| Operating Expenses | 33,935 | 32,812 | 27,896 | 23,615 | 17,747 | 15,837 | Upgrade
|
| Operating Income | 17,274 | 16,313 | 13,359 | 9,806 | 9,296 | 8,145 | Upgrade
|
| Interest Expense | -495 | -374 | -267 | -283 | -332 | -432.81 | Upgrade
|
| Interest & Investment Income | 376 | 376 | 63 | 13 | 30 | 60.84 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | 6.7 | Upgrade
|
| Currency Exchange Gain (Loss) | 119 | 190 | -136 | 1,718 | 578 | 267.36 | Upgrade
|
| Other Non Operating Income (Expenses) | -229 | -240 | -38 | -23 | 12 | -46.24 | Upgrade
|
| EBT Excluding Unusual Items | 17,045 | 16,265 | 12,981 | 11,231 | 9,584 | 8,000 | Upgrade
|
| Merger & Restructuring Charges | -328 | -334 | -85 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 140 | 140 | 84 | 30 | 31 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -3 | -3 | 4 | 2 | 5 | 4.59 | Upgrade
|
| Asset Writedown | - | - | -233 | - | - | - | Upgrade
|
| Other Unusual Items | -465 | -465 | -66 | -33 | -208 | - | Upgrade
|
| Pretax Income | 16,389 | 15,603 | 12,685 | 11,230 | 9,412 | 8,005 | Upgrade
|
| Income Tax Expense | 4,167 | 3,863 | 2,709 | 2,388 | 1,924 | 1,790 | Upgrade
|
| Earnings From Continuing Operations | 12,222 | 11,740 | 9,976 | 8,842 | 7,488 | 6,215 | Upgrade
|
| Minority Interest in Earnings | 18 | 24 | - | - | - | - | Upgrade
|
| Net Income | 12,240 | 11,764 | 9,976 | 8,842 | 7,488 | 6,215 | Upgrade
|
| Net Income to Common | 12,240 | 11,764 | 9,976 | 8,842 | 7,488 | 6,215 | Upgrade
|
| Net Income Growth | 19.70% | 17.92% | 12.83% | 18.08% | 20.48% | -3.09% | Upgrade
|
| Shares Outstanding (Basic) | 608 | 607 | 606 | 603 | 603 | 599 | Upgrade
|
| Shares Outstanding (Diluted) | 613 | 610 | 608 | 608 | 608 | 607 | Upgrade
|
| Shares Change (YoY) | 0.76% | 0.32% | -0.09% | 0.11% | 0.19% | 0.46% | Upgrade
|
| EPS (Basic) | 20.14 | 19.37 | 16.45 | 14.65 | 12.43 | 10.38 | Upgrade
|
| EPS (Diluted) | 19.98 | 19.29 | 16.41 | 14.53 | 12.32 | 10.24 | Upgrade
|
| EPS Growth | 18.80% | 17.55% | 12.94% | 17.94% | 20.25% | -3.53% | Upgrade
|
| Free Cash Flow | 11,991 | 14,147 | 14,513 | 7,014 | 8,706 | 13,641 | Upgrade
|
| Free Cash Flow Per Share | 19.58 | 23.20 | 23.87 | 11.53 | 14.32 | 22.49 | Upgrade
|
| Dividend Per Share | - | - | 8.750 | 11.000 | - | - | Upgrade
|
| Dividend Growth | - | - | -20.46% | - | - | - | Upgrade
|
| Gross Margin | 41.19% | 41.02% | 39.74% | 36.33% | 37.68% | 38.30% | Upgrade
|
| Operating Margin | 13.89% | 13.62% | 12.87% | 10.66% | 12.95% | 13.01% | Upgrade
|
| Profit Margin | 9.84% | 9.82% | 9.61% | 9.61% | 10.43% | 9.93% | Upgrade
|
| Free Cash Flow Margin | 9.64% | 11.81% | 13.98% | 7.62% | 12.13% | 21.78% | Upgrade
|
| EBITDA | 19,092 | 18,105 | 15,049 | 11,477 | 10,849 | 9,770 | Upgrade
|
| EBITDA Margin | 15.35% | 15.12% | 14.50% | 12.48% | 15.12% | 15.60% | Upgrade
|
| D&A For EBITDA | 1,818 | 1,792 | 1,690 | 1,671 | 1,553 | 1,626 | Upgrade
|
| EBIT | 17,274 | 16,313 | 13,359 | 9,806 | 9,296 | 8,145 | Upgrade
|
| EBIT Margin | 13.89% | 13.62% | 12.87% | 10.66% | 12.95% | 13.01% | Upgrade
|
| Effective Tax Rate | 25.43% | 24.76% | 21.36% | 21.26% | 20.44% | 22.36% | Upgrade
|
| Revenue as Reported | 125,023 | 120,493 | 103,891 | 93,788 | 72,446 | 62,967 | Upgrade
|
| Advertising Expenses | - | 844 | 916 | 758 | 483 | 430.62 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.