Manoj Jewellers Limited (BOM:544400)
India · Delayed Price · Currency is INR 47.72
-0.17 (-0.35%)
At close: Feb 12, 2026
Manoj Jewellers Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 1,040 | 596.18 | 433.51 | 136.3 | 67.52 | 69.65 |
Other Revenue | - | - | 0.3 | - | - | 0 |
| 1,040 | 596.18 | 433.81 | 136.3 | 67.52 | 69.65 | |
Revenue Growth (YoY) | 662.87% | 37.43% | 218.27% | 101.87% | -3.06% | -42.03% |
Cost of Revenue | 890.73 | 492.05 | 360.12 | 101.81 | 44.08 | 46.75 |
Gross Profit | 149.07 | 104.14 | 73.69 | 34.49 | 23.44 | 22.9 |
Selling, General & Admin | 12.38 | 11.16 | 10.44 | 8.9 | 5.09 | 7.32 |
Other Operating Expenses | 12.4 | 9.38 | 6.71 | 5.24 | 1.86 | 2.04 |
Operating Expenses | 26.77 | 22.65 | 17.77 | 15.05 | 8.25 | 11.22 |
Operating Income | 122.31 | 81.49 | 55.92 | 19.44 | 15.19 | 11.68 |
Interest Expense | -14.95 | -18.44 | -10.01 | -9.26 | -9.95 | -10.24 |
Interest & Investment Income | 0.21 | 0.21 | 0.04 | 0.05 | 0.06 | 0.04 |
Other Non Operating Income (Expenses) | -0.17 | -0.03 | -0.95 | -1.36 | -0.21 | -0.65 |
EBT Excluding Unusual Items | 107.39 | 63.23 | 44.99 | 8.87 | 5.1 | 0.84 |
Other Unusual Items | - | - | -0.01 | - | - | - |
Pretax Income | 107.39 | 63.23 | 44.99 | 8.87 | 5.1 | 0.84 |
Income Tax Expense | 25.81 | 15.59 | 13.07 | 2.64 | 1.45 | 0.22 |
Net Income | 81.59 | 47.65 | 31.92 | 6.24 | 3.65 | 0.62 |
Net Income to Common | 81.59 | 47.65 | 31.92 | 6.24 | 3.65 | 0.62 |
Net Income Growth | 1208.36% | 49.27% | 411.88% | 70.99% | 492.04% | -21.33% |
Shares Outstanding (Basic) | 7 | 6 | 6 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 7 | 6 | 6 | 5 | 5 | 5 |
Shares Change (YoY) | 31.33% | - | 9.42% | 3.49% | 15.25% | - |
EPS (Basic) | 11.36 | 7.96 | 5.33 | 1.14 | 0.69 | 0.13 |
EPS (Diluted) | 11.36 | 7.96 | 5.33 | 1.14 | 0.69 | 0.13 |
EPS Growth | 896.23% | 49.27% | 367.80% | 65.22% | 413.69% | -20.99% |
Free Cash Flow | 8.92 | -47.85 | -63 | 48.61 | 11.24 | -0.83 |
Free Cash Flow Per Share | 1.24 | -8.00 | -10.53 | 8.89 | 2.13 | -0.18 |
Gross Margin | 14.34% | 17.47% | 16.99% | 25.31% | 34.71% | 32.88% |
Operating Margin | 11.76% | 13.67% | 12.89% | 14.26% | 22.50% | 16.77% |
Profit Margin | 7.85% | 7.99% | 7.36% | 4.58% | 5.40% | 0.88% |
Free Cash Flow Margin | 0.86% | -8.03% | -14.52% | 35.66% | 16.65% | -1.20% |
EBITDA | 124.21 | 83.44 | 56.54 | 20.35 | 16.49 | 13.53 |
EBITDA Margin | 11.95% | 14.00% | 13.03% | 14.93% | 24.42% | 19.43% |
D&A For EBITDA | 1.91 | 1.95 | 0.63 | 0.91 | 1.3 | 1.86 |
EBIT | 122.31 | 81.49 | 55.92 | 19.44 | 15.19 | 11.68 |
EBIT Margin | 11.76% | 13.67% | 12.89% | 14.26% | 22.50% | 16.77% |
Effective Tax Rate | 24.03% | 24.65% | 29.04% | 29.71% | 28.50% | 26.23% |
Revenue as Reported | 1,040 | 596.39 | 433.84 | 136.35 | 67.58 | 69.69 |
Advertising Expenses | - | 1.28 | 0.7 | 1.91 | 0.24 | 1.34 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.