United States Steel Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	1,387	967.98	909.97	898.15	735.01
Other Revenue	0.04	-	-	-	-
Revenue	1,387	967.98	909.97	898.15	735.01
Revenue Growth (YoY)	43.28%	6.38%	1.32%	22.20%	-
Cost of Revenue	1,266	907.49	878.03	864.52	709.82
Gross Profit	120.57	60.49	31.94	33.64	25.19
Selling, General & Admin	4.71	5.08	6.85	7.89	6.95
Other Operating Expenses	9.29	3.89	6.33	6.74	4.5
Operating Expenses	15.56	10.54	14.76	16.08	12.06
Operating Income	105	49.95	17.19	17.56	13.13
Interest Expense	-10.98	-12.65	-10.24	-6.62	-4.16
Interest & Investment Income	-	-	-	0.08	-
Other Non Operating Income (Expenses)	-0.02	-0.14	-0.11	-0.5	-0.22
EBT Excluding Unusual Items	94.01	37.17	6.84	10.51	8.74
Gain (Loss) on Sale of Assets	-	-	-	-	0.02
Pretax Income	94.07	37.17	6.84	10.51	8.76
Income Tax Expense	23.96	9.36	1.81	2.88	2.23
Net Income	70.11	27.81	5.03	7.63	6.54
Net Income to Common	70.11	27.81	5.03	7.63	6.54
Net Income Growth	152.12%	453.32%	-34.13%	16.76%	-
Shares Outstanding (Basic)	7	7	7	7	7
Shares Outstanding (Diluted)	7	7	7	7	7
Shares Change (YoY)	-	-	-	0.08%	-
EPS (Basic)	10.02	3.97	0.72	1.09	0.93
EPS (Diluted)	10.02	3.97	0.72	1.09	0.93
EPS Growth	152.30%	452.93%	-34.13%	16.66%	-
Free Cash Flow	52.9	18.9	4.4	30.28	-86.26
Free Cash Flow Per Share	7.56	2.70	0.63	4.33	-12.33
Gross Margin	8.69%	6.25%	3.51%	3.74%	3.43%
Operating Margin	7.57%	5.16%	1.89%	1.96%	1.79%
Profit Margin	5.05%	2.87%	0.55%	0.85%	0.89%
Free Cash Flow Margin	3.81%	1.95%	0.48%	3.37%	-11.73%
EBITDA	106.57	51.52	18.75	19	13.74
EBITDA Margin	7.68%	5.32%	2.06%	2.12%	1.87%
D&A For EBITDA	1.57	1.57	1.57	1.45	0.62
EBIT	105	49.95	17.19	17.56	13.13
EBIT Margin	7.57%	5.16%	1.89%	1.96%	1.79%
Effective Tax Rate	25.47%	25.19%	26.47%	27.41%	25.41%
Revenue as Reported	1,387	967.98	909.97	898.23	735.02

Source: S&P Global Market Intelligence. Standard template. Financial Sources.