Abram Food Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	640.45	360.09	331.64	213.07	181.3
Other Revenue	-	-	-	5.05	-
Revenue	640.45	360.09	331.64	218.12	181.3
Revenue Growth (YoY)	77.86%	8.58%	52.05%	20.31%	123.81%
Cost of Revenue	580.1	329.41	317.71	205.38	172.59
Gross Profit	60.35	30.68	13.93	12.73	8.71
Selling, General & Admin	4.73	2.89	1.98	2.5	1.12
Other Operating Expenses	4.15	6.75	1.66	5.95	4.86
Operating Expenses	11.8	11.57	4.79	9.63	7.31
Operating Income	48.55	19.11	9.14	3.1	1.41
Interest Expense	-5.42	-4.8	-2.61	-1.64	-1.4
Interest & Investment Income	-	-	-	0.23	0.02
Currency Exchange Gain (Loss)	-	-	-	-	0.11
Other Non Operating Income (Expenses)	-	0	-0	-	-
EBT Excluding Unusual Items	43.14	14.31	6.53	1.69	0.13
Gain (Loss) on Sale of Assets	0.01	-	-	-	-
Pretax Income	43.15	14.31	6.53	1.69	0.13
Income Tax Expense	10.59	4.12	1.71	0.44	0.03
Net Income	32.56	10.19	4.83	1.25	0.1
Net Income to Common	32.56	10.19	4.83	1.25	0.1
Net Income Growth	219.51%	111.04%	286.16%	1151.79%	-21.80%
Shares Outstanding (Basic)	4	3	3	0	3
Shares Outstanding (Diluted)	4	3	3	0	3
Shares Change (YoY)	3.63%	-	1339.83%	-93.06%	-
EPS (Basic)	9.05	2.94	1.39	5.19	0.03
EPS (Diluted)	9.05	2.94	1.39	5.19	0.03
EPS Growth	208.21%	111.24%	-73.21%	17926.44%	-21.80%
Free Cash Flow	-16.96	-13.23	-13.32	-8.16	3.68
Free Cash Flow Per Share	-4.72	-3.81	-3.84	-33.86	1.06
Gross Margin	9.42%	8.52%	4.20%	5.84%	4.81%
Operating Margin	7.58%	5.31%	2.76%	1.42%	0.78%
Profit Margin	5.08%	2.83%	1.46%	0.57%	0.06%
Free Cash Flow Margin	-2.65%	-3.67%	-4.02%	-3.74%	2.03%
EBITDA	51.47	21.03	10.3	4.28	2.73
EBITDA Margin	8.04%	5.84%	3.10%	1.96%	1.51%
D&A For EBITDA	2.92	1.92	1.15	1.18	1.33
EBIT	48.55	19.11	9.14	3.1	1.41
EBIT Margin	7.58%	5.31%	2.76%	1.42%	0.78%
Effective Tax Rate	24.55%	28.81%	26.11%	26.11%	21.87%
Revenue as Reported	640.92	361.44	331.64	-	181.43
Advertising Expenses	0.18	0.02	0.05	0.04	0.03

Source: S&P Global Market Intelligence. Standard template. Financial Sources.