Adcounty Media India Limited (BOM:544435)
India · Delayed Price · Currency is INR 137.55
-11.95 (-7.99%)
At close: Feb 12, 2026
Adcounty Media India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 774.2 | 688.95 | 426.6 | 535.65 | 309.86 | 160.91 | |
Revenue Growth (YoY) | - | 61.50% | -20.36% | 72.87% | 92.56% | -16.77% |
Cost of Revenue | 465.25 | 443.37 | 256.73 | 330.66 | 197.47 | 94.1 |
Gross Profit | 308.95 | 245.59 | 169.86 | 204.99 | 112.39 | 66.81 |
Selling, General & Admin | 15.74 | 15.74 | 11.21 | 12.15 | 5.18 | 1.15 |
Other Operating Expenses | 73.83 | 47.33 | 50.64 | 85.99 | 79.55 | 51.61 |
Operating Expenses | 93.46 | 66.44 | 63.04 | 99.34 | 85.61 | 53.41 |
Operating Income | 215.49 | 179.14 | 106.82 | 105.65 | 26.79 | 13.4 |
Interest Expense | -3.45 | -1.51 | -0.27 | -0.65 | -0 | -0.15 |
Interest & Investment Income | 3.77 | 3.77 | 3.06 | 1.71 | 0.12 | 0.66 |
Currency Exchange Gain (Loss) | 1.98 | 1.98 | 0.34 | -2.81 | 0.08 | -0.58 |
Other Non Operating Income (Expenses) | 18.58 | -0.42 | 1.36 | -1.49 | -0.25 | -0.3 |
EBT Excluding Unusual Items | 236.38 | 182.97 | 111.32 | 102.41 | 26.73 | 13.03 |
Gain (Loss) on Sale of Investments | 1 | 1 | 0.85 | 0.2 | - | - |
Gain (Loss) on Sale of Assets | 0.04 | 0.04 | - | - | 0.01 | - |
Pretax Income | 237.42 | 184.01 | 112.17 | 102.62 | 26.74 | 13.03 |
Income Tax Expense | 60.9 | 46.51 | 29.35 | 26.27 | 6.74 | 3.32 |
Net Income | 176.52 | 137.5 | 82.82 | 76.35 | 20 | 9.71 |
Net Income to Common | 176.52 | 137.5 | 82.82 | 76.35 | 20 | 9.71 |
Net Income Growth | - | 66.02% | 8.48% | 281.67% | 106.05% | -10.33% |
Shares Outstanding (Basic) | 20 | 16 | 16 | 16 | 16 | 16 |
Shares Outstanding (Diluted) | 20 | 16 | 16 | 16 | 16 | 16 |
Shares Change (YoY) | 17.83% | 2.63% | - | - | 0.00% | -0.00% |
EPS (Basic) | 9.05 | 8.37 | 5.17 | 4.77 | 1.25 | 0.61 |
EPS (Diluted) | 9.05 | 8.37 | 5.17 | 4.77 | 1.25 | 0.61 |
EPS Growth | - | 61.87% | 8.41% | 281.67% | 106.05% | -10.33% |
Free Cash Flow | - | -2.82 | 44.01 | 13.46 | 22.69 | - |
Free Cash Flow Per Share | - | -0.17 | 2.75 | 0.84 | 1.42 | - |
Gross Margin | 39.91% | 35.65% | 39.82% | 38.27% | 36.27% | 41.52% |
Operating Margin | 27.83% | 26.00% | 25.04% | 19.72% | 8.64% | 8.33% |
Profit Margin | 22.80% | 19.96% | 19.41% | 14.25% | 6.46% | 6.03% |
Free Cash Flow Margin | - | -0.41% | 10.32% | 2.51% | 7.32% | - |
EBITDA | 216.93 | 180.47 | 108.02 | 106.85 | 27.66 | 14.05 |
EBITDA Margin | 28.02% | 26.20% | 25.32% | 19.95% | 8.93% | 8.73% |
D&A For EBITDA | 1.43 | 1.33 | 1.19 | 1.21 | 0.87 | 0.65 |
EBIT | 215.49 | 179.14 | 106.82 | 105.65 | 26.79 | 13.4 |
EBIT Margin | 27.83% | 26.00% | 25.04% | 19.72% | 8.64% | 8.33% |
Effective Tax Rate | 25.65% | 25.28% | 26.16% | 25.60% | 25.19% | 25.47% |
Revenue as Reported | 800.05 | 695.8 | 432.43 | 536.4 | 310.09 | 161.57 |
Advertising Expenses | - | 15.74 | 11.21 | 12.15 | 5.18 | 0.97 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.