Monarch Surveyors and Engineering Consultants Limited (BOM:544453)

BOM:544453 Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	1,766	1,541	1,395	716.77	434.33	334.22
Revenue Growth (YoY)	-	10.50%	94.61%	65.03%	29.95%	-
Cost of Revenue	1,060	931.75	853.8	524.51	328.92	9.18
Gross Profit	706.33	609.61	541.12	192.26	105.41	325.05
Selling, General & Admin	0.02	0.02	0.11	0.84	0.42	52.9
Other Operating Expenses	126.64	98.15	112.64	74.3	47.86	217.09
Operating Expenses	171.58	137.18	136.44	86.16	58.69	277.39
Operating Income	534.75	472.43	404.68	106.1	46.72	47.65
Interest Expense	-14.89	-15.25	-9.69	-3.87	-3.1	-3.66
Interest & Investment Income	14.85	14.85	17.33	7.74	6.8	9.92
Other Non Operating Income (Expenses)	4.36	-4.61	-3.11	-2.15	9.04	1.21
EBT Excluding Unusual Items	539.06	467.42	409.2	107.83	59.46	55.13
Gain (Loss) on Sale of Assets	-	-	-0.56	0.32	0.2	-
Pretax Income	539.06	467.42	408.64	108.15	59.66	55.13
Income Tax Expense	144.08	119.09	108.57	22.26	15.79	14.95
Net Income	394.98	348.32	300.07	85.89	43.86	40.18
Net Income to Common	394.98	348.32	300.07	85.89	43.86	40.18
Net Income Growth	-	16.08%	249.36%	95.81%	9.17%	-
Shares Outstanding (Basic)	15	10	10	10	10	10
Shares Outstanding (Diluted)	15	10	10	10	10	10
Shares Change (YoY)	4.37%	-	-	-	-0.00%	-
EPS (Basic)	26.74	33.47	28.84	8.25	4.22	3.86
EPS (Diluted)	26.73	33.47	28.84	8.25	4.22	3.86
EPS Growth	-	16.07%	249.53%	95.72%	9.17%	-
Free Cash Flow	-	86.06	174.35	-9.58	34.42	45.52
Free Cash Flow Per Share	-	8.27	16.75	-0.92	3.31	4.37
Gross Margin	39.99%	39.55%	38.79%	26.82%	24.27%	97.25%
Operating Margin	30.27%	30.65%	29.01%	14.80%	10.76%	14.26%
Profit Margin	22.36%	22.60%	21.51%	11.98%	10.10%	12.02%
Free Cash Flow Margin	-	5.58%	12.50%	-1.34%	7.92%	13.62%
EBITDA	584.39	509.82	427.64	116.69	57.08	55.06
EBITDA Margin	33.08%	33.08%	30.66%	16.28%	13.14%	16.47%
D&A For EBITDA	49.64	37.38	22.97	10.59	10.36	7.41
EBIT	534.75	472.43	404.68	106.1	46.72	47.65
EBIT Margin	30.27%	30.65%	29.01%	14.80%	10.76%	14.26%
Effective Tax Rate	26.73%	25.48%	26.57%	20.58%	26.47%	27.11%
Revenue as Reported	1,791	1,557	1,413	727.21	452.42	345.91
Advertising Expenses	-	0.02	0.11	0.84	0.42	0.25

Source: S&P Global Market Intelligence. Standard template. Financial Sources.