R M Drip and Sprinklers Systems Limited (BOM:544456)
114.90
+0.60 (0.52%)
At close: Feb 13, 2026
BOM:544456 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 1,847 | 1,312 | 502.69 | 109.54 | 179.16 | 182.14 |
Other Revenue | 1.42 | 1.42 | 30.66 | 15.39 | - | - |
Revenue | 1,849 | 1,313 | 533.35 | 124.93 | 179.16 | 182.14 |
Revenue Growth (YoY) | 75.68% | 146.24% | 326.91% | -30.27% | -1.64% | -21.62% |
Cost of Revenue | 1,036 | 756.62 | 303.84 | 81.54 | 110.51 | 86.68 |
Gross Profit | 812.89 | 556.72 | 229.52 | 43.39 | 68.64 | 95.46 |
Selling, General & Admin | 84.24 | 71.12 | 32.87 | 11.21 | 19.43 | 18.86 |
Other Operating Expenses | 167.22 | 125.08 | 108.43 | 26.36 | 40.84 | 56.75 |
Operating Expenses | 284.44 | 221.36 | 152.65 | 46.47 | 71.41 | 87.25 |
Operating Income | 528.45 | 335.35 | 76.87 | -3.08 | -2.76 | 8.21 |
Interest Expense | -34.89 | -17.79 | -3.5 | -7.99 | -9.11 | -8.35 |
Interest & Investment Income | 3.29 | 3.29 | 0.81 | 0.17 | 0.14 | 0.15 |
Other Non Operating Income (Expenses) | 2.58 | 2.58 | - | 11.68 | 6.72 | 2.91 |
EBT Excluding Unusual Items | 499.43 | 323.44 | 74.18 | 0.77 | -5.02 | 2.91 |
Legal Settlements | - | - | -2.82 | - | - | - |
Pretax Income | 499.43 | 323.44 | 71.35 | 0.77 | -5.02 | 2.91 |
Income Tax Expense | 147.13 | 82.64 | 17.25 | 0.49 | 4.41 | 1.83 |
Earnings From Continuing Operations | 352.3 | 240.8 | 54.1 | 0.29 | -9.43 | 1.09 |
Minority Interest in Earnings | -0.72 | -0.75 | - | - | - | - |
Net Income | 351.59 | 240.05 | 54.1 | 0.29 | -9.43 | 1.09 |
Net Income to Common | 351.59 | 240.05 | 54.1 | 0.29 | -9.43 | 1.09 |
Net Income Growth | 117.02% | 343.69% | 18620.76% | - | - | -96.12% |
Shares Outstanding (Basic) | 240 | 240 | 122 | 67 | 67 | 67 |
Shares Outstanding (Diluted) | 240 | 240 | 213 | 67 | 67 | 67 |
Shares Change (YoY) | -4.37% | 12.89% | 218.36% | - | - | - |
EPS (Basic) | 1.47 | 1.00 | 0.45 | 0.00 | -0.14 | 0.02 |
EPS (Diluted) | 1.47 | 1.00 | 0.25 | 0.00 | -0.14 | 0.02 |
EPS Growth | 126.93% | 293.06% | 6250.00% | - | - | -96.12% |
Free Cash Flow | - | -390.38 | -199.73 | -19.39 | 9.36 | 10.29 |
Free Cash Flow Per Share | - | -1.62 | -0.94 | -0.29 | 0.14 | 0.15 |
Dividend Per Share | - | 0.050 | - | - | - | - |
Gross Margin | 43.97% | 42.39% | 43.03% | 34.73% | 38.31% | 52.41% |
Operating Margin | 28.58% | 25.53% | 14.41% | -2.47% | -1.54% | 4.51% |
Profit Margin | 19.02% | 18.28% | 10.14% | 0.23% | -5.27% | 0.60% |
Free Cash Flow Margin | - | -29.73% | -37.45% | -15.52% | 5.22% | 5.65% |
EBITDA | 563.89 | 360.51 | 88.22 | 5.82 | 8.37 | 19.79 |
EBITDA Margin | 30.50% | 27.45% | 16.54% | 4.66% | 4.67% | 10.87% |
D&A For EBITDA | 35.43 | 25.16 | 11.36 | 8.9 | 11.14 | 11.58 |
EBIT | 528.45 | 335.35 | 76.87 | -3.08 | -2.76 | 8.21 |
EBIT Margin | 28.58% | 25.53% | 14.41% | -2.47% | -1.54% | 4.51% |
Effective Tax Rate | 29.46% | 25.55% | 24.18% | 62.66% | - | 62.68% |
Revenue as Reported | 1,868 | 1,319 | 534.16 | 138.2 | 186.09 | 186.46 |
Advertising Expenses | - | 14.51 | 4.05 | 0.06 | - | 0.02 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.