Aditya Infotech Limited (BOM:544466)
India · Delayed Price · Currency is INR 1,573.25
+28.95 (1.87%)
At close: Feb 13, 2026
Aditya Infotech Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 37,762 | 31,119 | 27,824 | 22,845 | 16,462 | 12,121 |
Other Revenue | 6.21 | - | - | - | - | - |
Revenue | 37,768 | 31,119 | 27,824 | 22,845 | 16,462 | 12,121 |
Revenue Growth (YoY) | - | 11.84% | 21.79% | 38.78% | 35.82% | -2.11% |
Cost of Revenue | 27,948 | 24,424 | 22,719 | 18,991 | 13,566 | 9,432 |
Gross Profit | 9,820 | 6,694 | 5,105 | 3,855 | 2,896 | 2,689 |
Selling, General & Admin | 4,028 | 2,991 | 2,034 | 1,569 | 1,107 | 842.24 |
Other Operating Expenses | 1,706 | 1,224 | 837.35 | 666.79 | 452.84 | 1,163 |
Operating Expenses | 6,186 | 4,526 | 3,028 | 2,324 | 1,635 | 2,047 |
Operating Income | 3,634 | 2,168 | 2,077 | 1,531 | 1,261 | 642.85 |
Interest Expense | -322.28 | -391.09 | -299.3 | -208.13 | -189.91 | -226.87 |
Interest & Investment Income | 100.31 | 100.31 | 109.5 | 64.46 | 70.09 | 54.5 |
Earnings From Equity Investments | - | - | -294.5 | 94.87 | 89.8 | - |
Currency Exchange Gain (Loss) | 2.99 | 2.99 | 9.07 | -6.24 | -1.14 | -2.9 |
Other Non Operating Income (Expenses) | -24.12 | -24.12 | -8.31 | -1.98 | -12.42 | -8.2 |
EBT Excluding Unusual Items | 3,391 | 1,856 | 1,593 | 1,474 | 1,217 | 459.38 |
Gain (Loss) on Sale of Investments | 2,485 | 2,485 | 0.98 | -1.82 | -0.45 | 0.11 |
Gain (Loss) on Sale of Assets | -2.02 | -2.02 | 2.02 | - | -1.76 | 0.43 |
Other Unusual Items | -2,485 | 1.16 | 8.07 | -40.31 | 78.37 | -62.44 |
Pretax Income | 3,389 | 4,341 | 1,646 | 1,432 | 1,293 | 397.48 |
Income Tax Expense | 851.05 | 827.13 | 494.47 | 348.71 | 324.18 | 119.99 |
Earnings From Continuing Operations | 2,538 | 3,514 | 1,152 | 1,083 | 969.31 | 277.49 |
Minority Interest in Earnings | - | - | - | - | - | 0.01 |
Net Income | 2,538 | 3,514 | 1,152 | 1,083 | 969.31 | 277.5 |
Net Income to Common | 2,538 | 3,514 | 1,152 | 1,083 | 969.31 | 277.5 |
Net Income Growth | - | 205.08% | 6.33% | 11.74% | 249.30% | 60.39% |
Shares Outstanding (Basic) | 113 | 106 | 103 | 103 | 107 | 3 |
Shares Outstanding (Diluted) | 113 | 106 | 103 | 103 | 107 | 3 |
Shares Change (YoY) | 2.76% | 3.81% | - | -4.21% | 4180.00% | - |
EPS (Basic) | 22.49 | 33.02 | 11.24 | 10.57 | 9.06 | 111.00 |
EPS (Diluted) | 22.49 | 33.02 | 11.24 | 10.57 | 9.06 | 111.00 |
EPS Growth | - | 193.87% | 6.33% | 16.65% | -91.84% | 60.39% |
Free Cash Flow | - | 7.18 | -1,993 | 486.46 | 368.25 | 2,589 |
Free Cash Flow Per Share | - | 0.07 | -19.44 | 4.75 | 3.44 | 1035.64 |
Dividend Per Share | - | 1.640 | 1.760 | 16.280 | 0.080 | 4.000 |
Dividend Growth | - | -6.82% | -89.19% | 20250.00% | -98.00% | - |
Gross Margin | 26.00% | 21.51% | 18.35% | 16.87% | 17.59% | 22.19% |
Operating Margin | 9.62% | 6.97% | 7.46% | 6.70% | 7.66% | 5.30% |
Profit Margin | 6.72% | 11.29% | 4.14% | 4.74% | 5.89% | 2.29% |
Free Cash Flow Margin | - | 0.02% | -7.16% | 2.13% | 2.24% | 21.36% |
EBITDA | 3,854 | 2,314 | 2,123 | 1,563 | 1,291 | 681.5 |
EBITDA Margin | 10.21% | 7.44% | 7.63% | 6.84% | 7.84% | 5.62% |
D&A For EBITDA | 220.51 | 146.01 | 46.68 | 32.42 | 29.94 | 38.65 |
EBIT | 3,634 | 2,168 | 2,077 | 1,531 | 1,261 | 642.85 |
EBIT Margin | 9.62% | 6.97% | 7.46% | 6.70% | 7.66% | 5.30% |
Effective Tax Rate | 25.11% | 19.05% | 30.04% | 24.35% | 25.06% | 30.19% |
Revenue as Reported | 37,879 | 31,229 | 27,960 | 22,956 | 16,616 | 12,192 |
Advertising Expenses | - | 922 | 656.21 | 488.46 | 232.99 | 85.67 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.