Jay Ambe Supermarkets Limited (BOM:544514)

Jay Ambe Supermarkets Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Revenue	596.91	473.53	333.87	326.9	223.95
Revenue Growth (YoY)	-	41.83%	2.13%	45.97%	-
Cost of Revenue	462.9	349.6	240.33	262.89	188.24
Gross Profit	134.01	123.93	93.54	64	35.71
Selling, General & Admin	60.51	56.82	43.36	36.64	22.2
Other Operating Expenses	19.65	17.25	18.58	14.93	9.13
Operating Expenses	84.04	77.34	64.86	53.83	32.76
Operating Income	49.97	46.59	28.68	10.18	2.95
Interest Expense	-7.52	-7.19	-6.25	-2.61	-0.78
Interest & Investment Income	0.47	0.47	0.26	0.02	-
Other Non Operating Income (Expenses)	-1.69	-1.72	-1.43	-3.05	-1.37
Pretax Income	41.24	38.16	21.26	4.53	0.8
Income Tax Expense	11.31	10.62	5.78	1	0.26
Net Income	29.93	27.54	15.49	3.53	0.54
Net Income to Common	29.93	27.54	15.49	3.53	0.54
Net Income Growth	-	77.78%	338.78%	556.13%	-
Shares Outstanding (Basic)	7	6	6	5	4
Shares Outstanding (Diluted)	7	6	6	5	4
Shares Change (YoY)	-	6.63%	5.26%	44.16%	-
EPS (Basic)	4.51	4.50	2.70	0.65	0.14
EPS (Diluted)	4.51	4.50	2.70	0.65	0.14
EPS Growth	-	66.67%	316.59%	362.94%	-
Free Cash Flow	-117.17	-41.12	-18.77	-44.19	-15.43
Free Cash Flow Per Share	-17.66	-6.73	-3.27	-8.11	-4.08
Gross Margin	22.45%	26.17%	28.02%	19.58%	15.95%
Operating Margin	8.37%	9.84%	8.59%	3.11%	1.32%
Profit Margin	5.01%	5.82%	4.64%	1.08%	0.24%
Free Cash Flow Margin	-19.63%	-8.68%	-5.62%	-13.52%	-6.89%
EBITDA	53.84	49.86	31.61	12.43	4.38
EBITDA Margin	9.02%	10.53%	9.47%	3.80%	1.96%
D&A For EBITDA	3.87	3.27	2.93	2.26	1.43
EBIT	49.97	46.59	28.68	10.18	2.95
EBIT Margin	8.37%	9.84%	8.59%	3.11%	1.32%
Effective Tax Rate	27.43%	27.83%	27.16%	22.07%	32.50%
Revenue as Reported	597.41	474	334.13	326.92	223.95
Advertising Expenses	-	2.89	2.57	2.08	0.92

Source: S&P Global Market Intelligence. Standard template. Financial Sources.