VMS TMT Limited (BOM:544521)
India · Delayed Price · Currency is INR 51.11
-0.17 (-0.33%)
At close: Feb 13, 2026
VMS TMT Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 8,126 | 7,702 | 8,730 | 8,820 | 4,937 | 2,250 |
Other Revenue | 16.75 | 6.45 | 2.11 | 0.43 | 0.21 | 0 |
Revenue | 8,143 | 7,708 | 8,732 | 8,821 | 4,937 | 2,250 |
Revenue Growth (YoY) | 64.92% | -11.72% | -1.01% | 78.65% | 119.40% | - |
Cost of Revenue | 5,976 | 6,318 | 7,683 | 7,955 | 4,453 | 2,161 |
Gross Profit | 2,167 | 1,390 | 1,048 | 865.44 | 484.46 | 88.94 |
Selling, General & Admin | 184.4 | 133.31 | 101.67 | 93.01 | 50.25 | 0.64 |
Other Operating Expenses | 1,356 | 795.31 | 532.47 | 552.92 | 273.64 | 60 |
Operating Expenses | 1,639 | 996.67 | 673.47 | 681.69 | 338.28 | 61.97 |
Operating Income | 527.79 | 393.74 | 374.81 | 183.74 | 146.18 | 26.96 |
Interest Expense | -241.25 | -193.99 | -179.51 | -126.28 | -55.04 | -16.62 |
Currency Exchange Gain (Loss) | 5.71 | 5.71 | - | - | - | - |
Other Non Operating Income (Expenses) | -2.86 | -4.48 | -2.32 | -1.99 | -1.13 | -0.26 |
EBT Excluding Unusual Items | 289.4 | 200.98 | 192.97 | 55.47 | 90.01 | 10.08 |
Gain (Loss) on Sale of Assets | -0.08 | -0.08 | - | - | - | - |
Pretax Income | 289.33 | 200.9 | 192.97 | 55.47 | 90.01 | 10.08 |
Income Tax Expense | 64.78 | 46.71 | 58.29 | 13.52 | 21.21 | 2.57 |
Earnings From Continuing Operations | 224.55 | 154.19 | 134.68 | 41.95 | 68.8 | 7.51 |
Earnings From Discontinued Operations | -0.94 | -6.82 | - | - | - | - |
Net Income | 223.61 | 147.37 | 134.68 | 41.95 | 68.8 | 7.51 |
Net Income to Common | 223.61 | 147.37 | 134.68 | 41.95 | 68.8 | 7.51 |
Net Income Growth | 225.03% | 9.42% | 221.03% | -39.02% | 815.92% | - |
Shares Outstanding (Basic) | 39 | 34 | 34 | 30 | 30 | 16 |
Shares Outstanding (Diluted) | 39 | 34 | 34 | 30 | 30 | 16 |
Shares Change (YoY) | 28.27% | 2.25% | 11.15% | 0.03% | 87.73% | - |
EPS (Basic) | 5.77 | 4.29 | 4.01 | 1.39 | 2.28 | 0.47 |
EPS (Diluted) | 5.77 | 4.29 | 4.01 | 1.39 | 2.28 | 0.47 |
EPS Growth | 153.36% | 7.01% | 188.82% | -39.03% | 387.89% | - |
Free Cash Flow | - | -742.85 | -126.66 | -231.08 | -491.05 | -455.42 |
Free Cash Flow Per Share | - | -21.63 | -3.77 | -7.64 | -16.25 | -28.29 |
Gross Margin | 26.61% | 18.04% | 12.01% | 9.81% | 9.81% | 3.95% |
Operating Margin | 6.48% | 5.11% | 4.29% | 2.08% | 2.96% | 1.20% |
Profit Margin | 2.75% | 1.91% | 1.54% | 0.48% | 1.39% | 0.33% |
Free Cash Flow Margin | - | -9.64% | -1.45% | -2.62% | -9.95% | -20.24% |
EBITDA | 626.62 | 461.33 | 413.61 | 219.37 | 160.58 | 28.29 |
EBITDA Margin | 7.70% | 5.99% | 4.74% | 2.49% | 3.25% | 1.26% |
D&A For EBITDA | 98.82 | 67.59 | 38.8 | 35.63 | 14.4 | 1.33 |
EBIT | 527.79 | 393.74 | 374.81 | 183.74 | 146.18 | 26.96 |
EBIT Margin | 6.48% | 5.11% | 4.29% | 2.08% | 2.96% | 1.20% |
Effective Tax Rate | 22.39% | 23.25% | 30.21% | 24.37% | 23.57% | 25.50% |
Revenue as Reported | 8,149 | 7,714 | 8,732 | 8,821 | 4,937 | 2,250 |
Advertising Expenses | - | - | 0.05 | - | 0.02 | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.