Seshaasai Technologies Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	14,058	14,632	15,583	11,463	6,726
Revenue Growth (YoY)	-9.79%	-6.10%	35.94%	70.44%	-
Cost of Revenue	8,631	9,358	10,719	8,063	4,711
Gross Profit	5,427	5,274	4,864	3,400	2,015
Selling, General & Admin	120.6	120.6	145.17	127.85	99.02
Other Operating Expenses	1,685	1,525	1,790	1,250	887.64
Operating Expenses	2,251	2,058	2,294	1,700	1,261
Operating Income	3,176	3,216	2,570	1,700	753.68
Interest Expense	-247.42	-323.05	-315.7	-267.83	-221.13
Interest & Investment Income	49	49	55.61	36.28	26.77
Currency Exchange Gain (Loss)	23.35	23.35	44.29	13.07	1.65
Other Non Operating Income (Expenses)	-4.67	-18.01	-25.93	-52.14	-18.42
EBT Excluding Unusual Items	2,996	2,948	2,328	1,429	542.55
Gain (Loss) on Sale of Assets	1.43	1.43	1.56	1.94	0.72
Pretax Income	2,995	2,949	2,330	1,431	543.27
Income Tax Expense	782.26	725.91	637.19	350.39	169.74
Net Income	2,215	2,223	1,693	1,081	373.53
Net Income to Common	2,215	2,223	1,693	1,081	373.53
Net Income Growth	30.88%	31.33%	56.60%	189.40%	-
Shares Outstanding (Basic)	152	148	91	89	89
Shares Outstanding (Diluted)	152	148	148	148	148
EPS (Basic)	14.59	15.06	18.55	12.17	4.21
EPS (Diluted)	14.59	15.06	11.47	7.32	2.53
EPS Growth	27.17%	31.30%	56.63%	189.44%	-
Free Cash Flow	-	507.69	1,043	-268.16	145.04
Free Cash Flow Per Share	-	3.44	7.07	-1.82	0.98
Dividend Per Share	-	1.150	6.100	0.844	0.655
Dividend Growth	-	-81.15%	622.75%	28.85%	-
Gross Margin	38.61%	36.05%	31.21%	29.66%	29.96%
Operating Margin	22.59%	21.98%	16.49%	14.83%	11.21%
Profit Margin	15.76%	15.20%	10.86%	9.43%	5.55%
Free Cash Flow Margin	-	3.47%	6.69%	-2.34%	2.16%
EBITDA	3,456	3,478	2,805	1,881	907.83
EBITDA Margin	24.59%	23.77%	18.00%	16.41%	13.50%
D&A For EBITDA	280.47	261.12	235.32	180.45	154.15
EBIT	3,176	3,216	2,570	1,700	753.68
EBIT Margin	22.59%	21.98%	16.49%	14.83%	11.21%
Effective Tax Rate	26.12%	24.62%	27.35%	24.48%	31.24%
Revenue as Reported	14,175	14,736	15,697	11,538	6,763

Source: S&P Global Market Intelligence. Standard template. Financial Sources.