BOM:544536 Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Cash & Equivalents	-	27.08	48.02	25.7	54.4	15.68
Trading Asset Securities	-	714.53	569.94	237.71	316.84	340.5
Accounts Receivable	-	61.62	48.05	33.58	33.54	15.38
Other Receivables	-	61.65	1.57	1.21	0.08	0.19
Property, Plant & Equipment	-	7.55	7.17	6.57	7.54	4.84
Other Intangible Assets	-	1.27	1.98	3.31	5.52	-
Investments in Debt & Equity Securities	-	312.11	481.16	386	174.17	24.35
Other Current Assets	-	12.68	6.27	13.03	4.3	1.84
Long-Term Deferred Tax Assets	-	1.44	1.39	1.33	1.1	2.1
Other Long-Term Assets	-	162.03	82.91	94.4	119.46	91.74
Total Assets	-	1,362	1,248	802.86	716.96	496.61
Accounts Payable	-	1.12	0.82	0.39	1.92	-
Accrued Expenses	-	22.89	20	13.68	11.3	6.68
Short-Term Debt	-	-	-	0.36	18.68	0
Other Current Liabilities	-	46.14	38.18	15.04	8.17	12.42
Other Long-Term Liabilities	-	6.65	6.75	6.85	6.87	6.83
Total Liabilities	-	76.8	65.76	36.32	61	34.31
Common Stock	-	106.55	106.55	106.55	106.55	106.55
Additional Paid-In Capital	-	66.15	66.15	66.15	66.15	66.15
Retained Earnings	-	1,109	977.58	589.26	475.23	289.6
Comprehensive Income & Other	-	3.66	32.42	4.57	8.03	-
Shareholders' Equity	1,507	1,285	1,183	766.53	655.96	462.3
Total Liabilities & Equity	-	1,362	1,248	802.86	716.96	496.61
Total Debt	-	-	-	0.36	18.68	0
Net Cash (Debt)	41.68	741.6	617.96	263.06	352.56	356.17
Net Cash Growth	-	20.01%	134.91%	-25.39%	-1.01%	13.32%
Net Cash Per Share	3.91	69.60	58.00	24.69	33.09	33.43
Filing Date Shares Outstanding	10.66	10.66	10.66	10.66	10.66	10.66
Total Common Shares Outstanding	10.66	10.66	10.66	10.66	10.66	10.66
Working Capital	-	807.41	614.85	281.77	355.04	346.1
Book Value Per Share	141.44	120.61	111.00	71.94	61.56	43.39
Tangible Book Value	1,506	1,284	1,181	763.22	650.44	462.3
Tangible Book Value Per Share	141.34	120.50	110.81	71.63	61.05	43.39

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.