Systematic Industries Limited (BOM:544541)
India · Delayed Price · Currency is INR 163.85
+10.85 (7.09%)
At close: Feb 12, 2026
Systematic Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 5,367 | 4,465 | 3,703 | 3,205 | 2,341 | 1,751 | |
Revenue Growth (YoY) | - | 20.58% | 15.55% | 36.91% | 33.65% | -17.86% |
Cost of Revenue | 4,290 | 3,494 | 2,907 | 2,591 | 1,853 | 1,410 |
Gross Profit | 1,076 | 971.52 | 796.34 | 614.03 | 487.41 | 341.39 |
Selling, General & Admin | 172.25 | 161.69 | 150.9 | 118.54 | 81.77 | 59.55 |
Other Operating Expenses | 496.05 | 456.08 | 390.13 | 358.79 | 316.45 | 210.14 |
Operating Expenses | 728.9 | 661.67 | 569.79 | 496.05 | 414.97 | 286.88 |
Operating Income | 347.58 | 309.86 | 226.54 | 117.99 | 72.44 | 54.51 |
Interest Expense | -84.25 | -77.17 | -69.03 | -40.38 | -36.01 | -17.62 |
Interest & Investment Income | 16.94 | 16.94 | 9.19 | 6.02 | 7.34 | 5.57 |
Currency Exchange Gain (Loss) | 4.07 | 4.07 | 3.56 | 4.7 | 11.17 | -1.14 |
Other Non Operating Income (Expenses) | -5.54 | -5.54 | -4.09 | -3.63 | -2.48 | -3.83 |
EBT Excluding Unusual Items | 278.8 | 248.16 | 166.17 | 84.7 | 52.46 | 37.5 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 0.14 |
Gain (Loss) on Sale of Assets | - | - | - | -0.01 | - | 1 |
Pretax Income | 278.8 | 248.16 | 166.17 | 84.69 | 52.46 | 38.64 |
Income Tax Expense | 69.32 | 63.55 | 42.12 | 21.57 | 13.36 | 9.67 |
Net Income | 209.48 | 184.62 | 124.05 | 63.12 | 39.1 | 28.96 |
Net Income to Common | 209.48 | 184.62 | 124.05 | 63.12 | 39.1 | 28.96 |
Net Income Growth | - | 48.82% | 96.53% | 61.45% | 34.99% | -27.53% |
Shares Outstanding (Basic) | 17 | 17 | 12 | 17 | 17 | 1 |
Shares Outstanding (Diluted) | 17 | 17 | 12 | 17 | 17 | 1 |
Shares Change (YoY) | 0.21% | 37.83% | -27.43% | - | 2449.03% | 0.59% |
EPS (Basic) | 12.45 | 10.99 | 10.18 | 3.76 | 2.33 | 43.95 |
EPS (Diluted) | 12.45 | 10.99 | 10.18 | 3.76 | 2.33 | 43.95 |
EPS Growth | - | 7.97% | 170.80% | 61.45% | -94.70% | -27.95% |
Free Cash Flow | - | -113.19 | -78.46 | -241.37 | 3.25 | -21.28 |
Free Cash Flow Per Share | - | -6.74 | -6.44 | -14.37 | 0.19 | -32.29 |
Gross Margin | 20.06% | 21.76% | 21.50% | 19.16% | 20.82% | 19.49% |
Operating Margin | 6.48% | 6.94% | 6.12% | 3.68% | 3.09% | 3.11% |
Profit Margin | 3.90% | 4.13% | 3.35% | 1.97% | 1.67% | 1.65% |
Free Cash Flow Margin | - | -2.54% | -2.12% | -7.53% | 0.14% | -1.21% |
EBITDA | 407.89 | 353.65 | 255.15 | 136.55 | 89.03 | 71.7 |
EBITDA Margin | 7.60% | 7.92% | 6.89% | 4.26% | 3.80% | 4.09% |
D&A For EBITDA | 60.3 | 43.79 | 28.6 | 18.56 | 16.59 | 17.18 |
EBIT | 347.58 | 309.86 | 226.54 | 117.99 | 72.44 | 54.51 |
EBIT Margin | 6.48% | 6.94% | 6.12% | 3.68% | 3.09% | 3.11% |
Effective Tax Rate | 24.86% | 25.61% | 25.35% | 25.47% | 25.47% | 25.04% |
Revenue as Reported | 5,394 | 4,492 | 3,726 | 3,219 | 2,360 | 1,769 |
Advertising Expenses | - | 1.06 | 0.78 | 1.38 | 0.89 | 0.18 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.