Infinity Infoway Limited (BOM:544567)

Infinity Infoway Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Revenue	187.72	131.92	101.72	51.72	56.77
Revenue Growth (YoY)	-	29.70%	96.68%	-8.90%	-
Cost of Revenue	79	48.99	44.62	30.35	29.38
Gross Profit	108.73	82.94	57.09	21.37	27.39
Selling, General & Admin	4.47	4.47	1.05	0.23	0.16
Other Operating Expenses	17.29	16.86	6.92	6.55	13.42
Operating Expenses	30.4	29.16	11.96	10.1	16.01
Operating Income	78.32	53.78	45.14	11.26	11.39
Interest Expense	-0.47	-0.3	-0.51	-0.72	-0.88
Interest & Investment Income	0.87	0.87	0.23	0.14	0.13
Other Non Operating Income (Expenses)	4.48	2.05	1.51	1.98	1.67
EBT Excluding Unusual Items	83.21	56.4	46.37	12.65	12.31
Gain (Loss) on Sale of Investments	-	-	-	-	-0.93
Pretax Income	83.21	56.4	46.37	12.65	11.38
Income Tax Expense	21.23	14.49	11.71	3.27	1.97
Net Income	61.98	41.92	34.66	9.39	9.41
Net Income to Common	61.98	41.92	34.66	9.39	9.41
Net Income Growth	-	20.93%	269.30%	-0.23%	-
Shares Outstanding (Basic)	4	4	4	4	4
Shares Outstanding (Diluted)	4	4	4	4	4
Shares Change (YoY)	13.67%	3.12%	-	-	-
EPS (Basic)	14.58	11.26	9.60	2.60	2.61
EPS (Diluted)	14.58	11.26	9.60	2.60	2.61
EPS Growth	-	17.27%	269.30%	-0.23%	-
Free Cash Flow	-	-1.73	15.55	7.32	5.61
Free Cash Flow Per Share	-	-0.46	4.31	2.03	1.55
Gross Margin	57.92%	62.87%	56.13%	41.31%	48.25%
Operating Margin	41.72%	40.77%	44.38%	21.78%	20.06%
Profit Margin	33.02%	31.77%	34.08%	18.15%	16.57%
Free Cash Flow Margin	-	-1.31%	15.29%	14.16%	9.89%
EBITDA	83.94	56.06	45.69	12.31	12.05
EBITDA Margin	44.72%	42.49%	44.92%	23.80%	21.22%
D&A For EBITDA	5.62	2.28	0.56	1.04	0.66
EBIT	78.32	53.78	45.14	11.26	11.39
EBIT Margin	41.72%	40.77%	44.38%	21.78%	20.06%
Effective Tax Rate	25.51%	25.68%	25.24%	25.83%	17.31%
Revenue as Reported	193.08	134.85	103.46	53.83	58.57

Source: S&P Global Market Intelligence. Standard template. Financial Sources.