DSM Fresh Foods Limited (BOM:544568)
117.10
+11.30 (10.68%)
At close: Jan 22, 2026
DSM Fresh Foods Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 1,597 | 1,307 | 904.39 | 562.84 | 564.29 | 498.45 |
Other Revenue | - | - | - | - | - | 0 |
| 1,597 | 1,307 | 904.39 | 562.84 | 564.29 | 498.45 | |
Revenue Growth (YoY) | - | 44.55% | 60.68% | -0.26% | 13.21% | - |
Cost of Revenue | 1,012 | 852.57 | 646.28 | 411.29 | 433.69 | 381.16 |
Gross Profit | 584.58 | 454.77 | 258.11 | 151.55 | 130.6 | 117.29 |
Selling, General & Admin | 168.83 | 137.65 | 68.85 | 43.35 | 63.41 | 107.86 |
Other Operating Expenses | 148.4 | 150.61 | 92.34 | 68.15 | 86.11 | 127.22 |
Operating Expenses | 334.95 | 303.78 | 171.5 | 114.98 | 151.62 | 242.78 |
Operating Income | 249.63 | 150.99 | 86.61 | 36.58 | -21.02 | -125.49 |
Interest Expense | -47.94 | -32.35 | -4.12 | -2.83 | -1.16 | -0.21 |
Interest & Investment Income | 4.13 | 4.13 | 0.28 | - | - | 1.43 |
Currency Exchange Gain (Loss) | -0.01 | -0.01 | - | - | - | - |
Other Non Operating Income (Expenses) | -5.1 | -6.24 | -5.39 | -0.02 | -0 | 0 |
EBT Excluding Unusual Items | 200.71 | 116.52 | 77.38 | 33.72 | -22.17 | -124.28 |
Gain (Loss) on Sale of Investments | -0.01 | -0.01 | - | - | - | - |
Asset Writedown | - | - | -1.16 | -5.6 | -8.85 | -5.59 |
Pretax Income | 197.19 | 116.51 | 76.22 | 28.12 | -31.02 | -129.87 |
Income Tax Expense | 60.74 | 26 | 29.55 | 0.74 | -6.14 | - |
Net Income | 136.45 | 90.52 | 46.67 | 27.39 | -24.89 | -129.87 |
Net Income to Common | 136.45 | 90.52 | 46.67 | 27.39 | -24.89 | -129.87 |
Net Income Growth | - | 93.97% | 70.40% | - | - | - |
Shares Outstanding (Basic) | 16 | 16 | 10 | 10 | 10 | 14 |
Shares Outstanding (Diluted) | 16 | 16 | 10 | 10 | 10 | 14 |
Shares Change (YoY) | 0.22% | 59.01% | 1.04% | 0.00% | -27.35% | - |
EPS (Basic) | 8.33 | 5.53 | 4.54 | 2.69 | -2.44 | -9.26 |
EPS (Diluted) | 8.33 | 5.53 | 4.53 | 2.69 | -2.44 | -9.26 |
EPS Growth | - | 22.04% | 68.47% | - | - | - |
Free Cash Flow | - | -207.5 | -179.8 | -34.33 | -23.55 | -69.06 |
Free Cash Flow Per Share | - | -12.67 | -17.46 | -3.37 | -2.31 | -4.92 |
Gross Margin | 36.61% | 34.79% | 28.54% | 26.93% | 23.14% | 23.53% |
Operating Margin | 15.63% | 11.55% | 9.58% | 6.50% | -3.72% | -25.18% |
Profit Margin | 8.55% | 6.92% | 5.16% | 4.87% | -4.41% | -26.05% |
Free Cash Flow Margin | - | -15.87% | -19.88% | -6.10% | -4.17% | -13.86% |
EBITDA | 268.1 | 166.31 | 96.92 | 40.05 | -18.93 | -117.79 |
EBITDA Margin | 16.79% | 12.72% | 10.72% | 7.12% | -3.35% | -23.63% |
D&A For EBITDA | 18.47 | 15.32 | 10.31 | 3.48 | 2.09 | 7.7 |
EBIT | 249.63 | 150.99 | 86.61 | 36.58 | -21.02 | -125.49 |
EBIT Margin | 15.63% | 11.55% | 9.58% | 6.50% | -3.72% | -25.18% |
Effective Tax Rate | 30.80% | 22.31% | 38.77% | 2.62% | - | - |
Revenue as Reported | 1,605 | 1,315 | 906.76 | 566.15 | 565.43 | 500.39 |
Advertising Expenses | - | 67.99 | 51.45 | 31.75 | 52.1 | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.