Astron Multigrain Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	339.06	258.95	194.93	123.56	101.48
Other Revenue	-	-0	-0	-	-
Revenue	339.06	258.95	194.93	123.56	101.48
Revenue Growth (YoY)	30.94%	32.85%	57.76%	21.76%	-
Cost of Revenue	268.53	208.19	151.2	93.4	69.39
Gross Profit	70.53	50.77	43.73	30.16	32.09
Selling, General & Admin	9.81	7.46	7.47	5.21	6.08
Other Operating Expenses	20.1	12.25	10.12	13.76	16.42
Operating Expenses	35.45	25.17	22.35	23.52	25.88
Operating Income	35.09	25.59	21.38	6.65	6.21
Interest Expense	-4.27	-5.98	-5.71	-4.18	-3.35
Interest & Investment Income	0.1	6.11	0.1	0.1	0.17
Currency Exchange Gain (Loss)	-	-	0	-	-
Other Non Operating Income (Expenses)	-0.08	-0.1	-0.53	-0.03	-0.11
EBT Excluding Unusual Items	30.83	25.62	15.23	2.53	2.91
Other Unusual Items	-	-	-	-	-4.29
Pretax Income	30.83	25.62	15.23	2.53	-1.38
Income Tax Expense	7.76	5.78	2.84	1.53	0.8
Net Income	23.07	19.84	12.4	1	-2.18
Net Income to Common	23.07	19.84	12.4	1	-2.18
Net Income Growth	16.30%	60.04%	1143.33%	-	-
Shares Outstanding (Basic)	6	6	5	4	4
Shares Outstanding (Diluted)	6	6	5	4	4
Shares Change (YoY)	2.64%	15.07%	49.30%	1.43%	-
EPS (Basic)	3.69	3.25	2.34	0.28	-0.62
EPS (Diluted)	3.69	3.25	2.34	0.28	-0.62
EPS Growth	13.31%	39.07%	735.31%	-	-
Free Cash Flow	8.18	-0	14.77	-1.83	-10.76
Free Cash Flow Per Share	1.31	-	2.79	-0.52	-3.07
Gross Margin	20.80%	19.60%	22.43%	24.41%	31.62%
Operating Margin	10.35%	9.88%	10.97%	5.38%	6.12%
Profit Margin	6.80%	7.66%	6.36%	0.81%	-2.15%
Free Cash Flow Margin	2.41%	-0.00%	7.58%	-1.48%	-10.60%
EBITDA	40.63	31.05	26.14	11.19	9.6
EBITDA Margin	11.98%	11.99%	13.41%	9.06%	9.46%
D&A For EBITDA	5.54	5.46	4.76	4.55	3.39
EBIT	35.09	25.59	21.38	6.65	6.21
EBIT Margin	10.35%	9.88%	10.97%	5.38%	6.12%
Effective Tax Rate	25.17%	22.57%	18.63%	60.55%	-
Revenue as Reported	339.16	265.06	195.03	123.66	101.91

Source: S&P Global Market Intelligence. Standard template. Financial Sources.