BOM:544665 Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	2,088	1,906	1,022	1,890	733.28	5.99
Revenue Growth (YoY)	10.45%	86.45%	-45.93%	157.76%	12142.94%	-
Cost of Revenue	1,949	1,771	957.76	1,810	707.74	5.89
Gross Profit	138.46	134.75	64.27	80.53	25.54	0.1
Selling, General & Admin	5.75	5.85	7.81	9.85	3.57	-
Other Operating Expenses	21.44	32.08	17.12	6.86	6.3	0.05
Operating Expenses	28.7	39.36	25.57	16.89	9.87	0.05
Operating Income	109.76	95.39	38.7	63.64	15.67	0.05
Interest Expense	-0.53	-1.51	-4.52	-0.37	-0	-
Interest & Investment Income	1.52	0.05	0.8	0.31	0.02	-
Currency Exchange Gain (Loss)	-2.49	-2.86	0.22	-12.45	-	-
Other Non Operating Income (Expenses)	-4.95	0	-	-	-0.26	-
EBT Excluding Unusual Items	103.32	91.07	35.19	51.13	15.43	0.05
Gain (Loss) on Sale of Investments	0	0	-	-	-	-
Pretax Income	103.32	91.08	35.19	51.13	15.43	0.05
Income Tax Expense	26.01	22.92	8.86	12.87	3.9	0.01
Net Income	77.31	68.15	26.34	38.26	11.53	0.04
Net Income to Common	77.31	68.15	26.34	38.26	11.53	0.04
Net Income Growth	102.07%	158.78%	-31.17%	231.97%	31062.12%	-
Shares Outstanding (Basic)	10	10	10	10	10	10
Shares Outstanding (Diluted)	10	10	10	10	10	10
Shares Change (YoY)	5.01%	0.67%	-	-	-	-
EPS (Basic)	7.59	6.98	2.71	3.94	1.19	0.00
EPS (Diluted)	7.59	6.98	2.71	3.94	1.19	0.00
EPS Growth	92.63%	157.54%	-31.22%	231.61%	31068.52%	-
Free Cash Flow	-	-18.37	17	-5.28	-36.69	0.2
Free Cash Flow Per Share	-	-1.88	1.75	-0.54	-3.78	0.02
Gross Margin	6.63%	7.07%	6.29%	4.26%	3.48%	1.66%
Operating Margin	5.26%	5.01%	3.79%	3.37%	2.14%	0.83%
Profit Margin	3.70%	3.58%	2.58%	2.02%	1.57%	0.62%
Free Cash Flow Margin	-	-0.96%	1.66%	-0.28%	-5.00%	3.34%
EBITDA	111.27	96.81	39.34	63.82	-	-
EBITDA Margin	5.33%	5.08%	3.85%	3.38%	-	-
D&A For EBITDA	1.51	1.42	0.63	0.18	-	-
EBIT	109.76	95.39	38.7	63.64	15.67	0.05
EBIT Margin	5.26%	5.01%	3.79%	3.37%	2.14%	0.83%
Effective Tax Rate	25.18%	25.17%	25.17%	25.17%	25.28%	25.17%
Revenue as Reported	2,102	1,916	1,035	1,914	738.99	5.99
Advertising Expenses	-	1.97	3.4	2.35	0	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.