Nanta Tech Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	512.36	265.96	95.57	88.97
Revenue Growth (YoY)	92.64%	178.28%	7.42%	-
Cost of Revenue	401.83	187.34	74.93	78.06
Gross Profit	110.52	78.63	20.65	10.91
Selling, General & Admin	10.66	1.47	1.01	3.72
Other Operating Expenses	35.03	38.17	9.61	2.66
Operating Expenses	46.62	40.37	11.56	6.68
Operating Income	63.9	38.26	9.09	4.23
Interest Expense	-0.17	-3.49	-6.2	-1.07
Interest & Investment Income	-	0.01	0.03	-
Other Non Operating Income (Expenses)	-0.14	-0.13	-0.6	-0.83
Pretax Income	63.6	34.65	2.32	2.34
Income Tax Expense	16.01	8.72	0.58	0.76
Net Income	47.58	25.93	1.73	1.58
Net Income to Common	47.58	25.93	1.73	1.58
Net Income Growth	83.51%	1395.27%	9.82%	-
Shares Outstanding (Basic)	4	3	3	3
Shares Outstanding (Diluted)	4	3	3	3
Shares Change (YoY)	7.32%	-2.94%	-	-
EPS (Basic)	13.12	7.67	0.50	0.45
EPS (Diluted)	13.12	7.67	0.50	0.45
EPS Growth	71.03%	1440.19%	9.82%	-
Free Cash Flow	-18.63	11.87	8.56	-30.52
Free Cash Flow Per Share	-5.14	3.51	2.46	-8.77
Gross Margin	21.57%	29.56%	21.60%	12.26%
Operating Margin	12.47%	14.38%	9.51%	4.76%
Profit Margin	9.29%	9.75%	1.81%	1.77%
Free Cash Flow Margin	-3.64%	4.46%	8.96%	-34.30%
EBITDA	64.42	38.99	10.02	4.53
EBITDA Margin	12.57%	14.66%	10.49%	5.09%
D&A For EBITDA	0.52	0.73	0.93	0.3
EBIT	63.9	38.26	9.09	4.23
EBIT Margin	12.47%	14.38%	9.51%	4.76%
Effective Tax Rate	25.18%	25.17%	25.19%	32.46%
Revenue as Reported	512.36	265.97	95.88	88.97
Advertising Expenses	0.13	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.