Indo SMC Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Cash & Equivalents	-	28.83	2.79	0.25	5.64
Cash & Short-Term Investments	-	28.83	2.79	0.25	5.64
Cash Growth	-	933.90%	997.64%	-95.49%	-
Accounts Receivable	-	472.07	86.11	13.88	7.43
Other Receivables	-	0.44	1.4	1.6	3.57
Receivables	-	472.51	87.51	15.48	11.22
Inventory	-	172.28	153.7	47.86	4.13
Prepaid Expenses	-	15.13	0.17	0.34	-
Other Current Assets	-	25.97	21.08	12.38	9.73
Total Current Assets	-	714.72	265.25	76.31	30.72
Property, Plant & Equipment	-	237.04	74.93	54.61	22.61
Other Intangible Assets	-	0.25	0.31	0.1	-
Long-Term Deferred Tax Assets	-	13.57	8.51	-	-
Other Long-Term Assets	-	9.21	1.81	0.04	-0
Total Assets	-	999.42	363.19	138.48	53.33
Accounts Payable	-	201.66	108.59	15.5	1.84
Accrued Expenses	-	22.28	5.97	1.69	0.32
Short-Term Debt	-	284.35	122	62.09	0.04
Current Portion of Long-Term Debt	-	14.09	9.46	5.54	0.39
Current Income Taxes Payable	-	17.29	7.66	0.91	0.08
Other Current Liabilities	-	42.56	5.67	2.92	0.03
Total Current Liabilities	-	582.23	259.36	88.66	2.7
Long-Term Debt	-	59.19	45.48	36.65	43.72
Pension & Post-Retirement Benefits	-	1.13	0.4	0.16	-
Long-Term Deferred Tax Liabilities	-	-	-	1.3	0.39
Other Long-Term Liabilities	-	-	-	-	0
Total Liabilities	-	642.56	305.24	126.76	46.81
Common Stock	-	166.84	7.31	6.5	6.5
Additional Paid-In Capital	-	28.83	15.39	-	-
Retained Earnings	-	161.19	35.25	5.21	0.02
Shareholders' Equity	-	356.86	57.95	11.71	6.52
Total Liabilities & Equity	-	999.42	363.19	138.48	53.33
Total Debt	-	357.63	176.95	104.28	44.15
Net Cash (Debt)	-	-328.81	-174.16	-104.03	-38.51
Net Cash Per Share	-	-20.46	-12.70	-7.62	-2.82
Filing Date Shares Outstanding	16.69	16.68	15.35	13.65	13.65
Total Common Shares Outstanding	16.69	16.68	15.35	13.65	13.65
Working Capital	-	132.49	5.9	-12.34	28.02
Book Value Per Share	-	21.39	3.77	0.86	0.48
Tangible Book Value	-	356.61	57.64	11.61	6.52
Tangible Book Value Per Share	-	21.37	3.75	0.85	0.48
Buildings	-	8.24	8.24	8.24	3.86
Machinery	-	164.92	70.25	48.66	18.86
Construction In Progress	-	78.28	2.69	-	-
Order Backlog	-	1,446	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.