GRE Renew Enertech Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	837.17	903.4	522.19	113.74	203.12
Other Revenue	0.02	5.65	7.65	0.04	0.1
Revenue	837.2	909.05	529.84	113.78	203.21
Revenue Growth (YoY)	-7.90%	71.57%	365.68%	-44.01%	-
Cost of Revenue	667.19	721.3	470.57	98.26	158.63
Gross Profit	170	187.75	59.28	15.51	44.58
Selling, General & Admin	5.21	4.94	2.63	-	-
Other Operating Expenses	66.21	62.2	26.19	10.54	31.69
Operating Expenses	74.96	69.84	32.55	11.83	33.22
Operating Income	95.04	117.91	26.73	3.69	11.36
Interest Expense	-3.02	-3.65	-2.87	-3.57	-4.43
Interest & Investment Income	4.18	2.19	0.77	0.41	0.29
Currency Exchange Gain (Loss)	-1.96	1.17	-0.35	1.98	-
Other Non Operating Income (Expenses)	0.41	-0.26	-0.24	-0.17	-0.49
EBT Excluding Unusual Items	94.65	117.36	24.04	2.33	6.74
Gain (Loss) on Sale of Assets	-	8.98	-8.82	-	-
Pretax Income	94.65	126.34	15.22	2.33	6.74
Income Tax Expense	24.39	27.28	6.29	-0.16	1.71
Net Income	70.26	99.05	8.93	2.49	5.03
Net Income to Common	70.26	99.05	8.93	2.49	5.03
Net Income Growth	-29.06%	1009.58%	258.12%	-50.44%	-
Shares Outstanding (Basic)	10	10	10	1	1
Shares Outstanding (Diluted)	10	10	10	1	1
Shares Change (YoY)	4.77%	-	700.00%	-	-
EPS (Basic)	6.71	9.91	0.89	1.99	4.02
EPS (Diluted)	6.71	9.91	0.89	1.99	4.02
EPS Growth	-32.29%	1012.94%	-55.28%	-50.50%	-
Free Cash Flow	-2.5	44.26	-34.63	-979.73	6.41
Free Cash Flow Per Share	-0.24	4.43	-3.46	-783.78	5.13
Gross Margin	20.31%	20.65%	11.19%	13.64%	21.94%
Operating Margin	11.35%	12.97%	5.04%	3.24%	5.59%
Profit Margin	8.39%	10.90%	1.69%	2.19%	2.48%
Free Cash Flow Margin	-0.30%	4.87%	-6.54%	-861.09%	3.16%
EBITDA	98.31	120.39	30.13	4.98	12.89
EBITDA Margin	11.74%	13.24%	5.69%	4.37%	6.34%
D&A For EBITDA	3.27	2.48	3.4	1.29	1.52
EBIT	95.04	117.91	26.73	3.69	11.36
EBIT Margin	11.35%	12.97%	5.04%	3.24%	5.59%
Effective Tax Rate	25.76%	21.60%	41.33%	-	25.33%
Revenue as Reported	843.74	921.54	531.09	116.38	203.5
Advertising Expenses	2.22	-	0.02	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.