Highness Microelectronics Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	140.74	107.05	96.74	72.12	35.22
Other Revenue	-	0	-	-	-
Revenue	140.74	107.05	96.74	72.12	35.22
Revenue Growth (YoY)	31.47%	10.65%	34.14%	104.77%	-40.10%
Cost of Revenue	36.87	9.88	34.78	21.42	12.78
Gross Profit	103.87	97.16	61.96	50.7	22.44
Selling, General & Admin	17.49	14.91	10.73	8.08	6.32
Other Operating Expenses	39.62	22.67	19.16	34.82	10.83
Operating Expenses	66.39	39.23	30.76	43.81	18.46
Operating Income	37.48	57.93	31.2	6.9	3.98
Interest Expense	-4.44	-1.67	-2.17	-3.01	-3.34
Interest & Investment Income	0.04	0.02	0.18	-	-
Currency Exchange Gain (Loss)	0.44	-0.26	1.13	0.25	-0.04
Other Non Operating Income (Expenses)	-0.88	1.23	-0.33	-0.24	-0.12
EBT Excluding Unusual Items	32.64	57.25	30.01	3.9	0.47
Gain (Loss) on Sale of Assets	-	0.79	-	-	-
Other Unusual Items	-	-33.21	-23.91	-	-
Pretax Income	32.66	24.95	6.16	3.92	0.47
Income Tax Expense	7.93	7.23	2.29	1.34	0.15
Net Income	24.73	17.72	3.87	2.58	0.32
Net Income to Common	24.73	17.72	3.87	2.58	0.32
Net Income Growth	39.55%	357.62%	50.10%	703.26%	-86.26%
Shares Outstanding (Basic)	4	4	4	4	4
Shares Outstanding (Diluted)	4	4	4	4	4
EPS (Basic)	7.04	5.05	1.10	0.73	0.09
EPS (Diluted)	7.04	5.05	1.10	0.73	0.09
EPS Growth	39.46%	357.62%	50.10%	703.26%	-86.26%
Free Cash Flow	-15.19	2.66	5.3	9.03	0.87
Free Cash Flow Per Share	-4.33	0.76	1.51	2.57	0.25
Gross Margin	73.80%	90.77%	64.05%	70.30%	63.71%
Operating Margin	26.63%	54.12%	32.25%	9.56%	11.29%
Profit Margin	17.57%	16.55%	4.00%	3.58%	0.91%
Free Cash Flow Margin	-10.79%	2.48%	5.48%	12.52%	2.46%
EBITDA	39.98	59.56	32.03	7.8	5.3
EBITDA Margin	28.41%	55.64%	33.11%	10.81%	15.04%
D&A For EBITDA	2.5	1.63	0.83	0.9	1.32
EBIT	37.48	57.93	31.2	6.9	3.98
EBIT Margin	26.63%	54.12%	32.25%	9.56%	11.29%
Effective Tax Rate	24.29%	28.98%	37.18%	34.23%	31.45%
Revenue as Reported	141.74	109.93	99.07	73.18	35.59
Advertising Expenses	-	1.26	1.04	0.63	0.04

Source: S&P Global Market Intelligence. Standard template. Financial Sources.