Veedol Corporation Limited (BOM:590005)
India · Delayed Price · Currency is INR 1,440.10
-15.80 (-1.09%)
At close: Feb 13, 2026
Veedol Corporation Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 20,936 | 19,705 | 19,326 | 18,538 | 15,357 | 12,585 |
Revenue | 20,936 | 19,705 | 19,326 | 18,538 | 15,357 | 12,585 |
Revenue Growth (YoY) | 8.79% | 1.96% | 4.25% | 20.71% | 22.03% | -4.41% |
Cost of Revenue | 12,543 | 11,863 | 12,296 | 12,452 | 9,810 | 7,042 |
Gross Profit | 8,393 | 7,842 | 7,031 | 6,086 | 5,547 | 5,543 |
Selling, General & Admin | 1,870 | 1,698 | 1,708 | 1,531 | 1,365 | 1,192 |
Other Operating Expenses | 4,160 | 4,158 | 3,562 | 3,113 | 2,703 | 2,702 |
Operating Expenses | 6,396 | 6,180 | 5,444 | 4,804 | 4,224 | 4,041 |
Operating Income | 1,997 | 1,662 | 1,587 | 1,282 | 1,323 | 1,502 |
Interest Expense | -24.3 | -35.5 | -17.9 | -14.9 | -16 | -20.9 |
Interest & Investment Income | 122.5 | 122.5 | 122.4 | 65.6 | 77.9 | 133.4 |
Earnings From Equity Investments | 290.4 | 274.5 | 132.9 | 69.5 | 102.7 | 155.2 |
Currency Exchange Gain (Loss) | -2.9 | -2.9 | -10.5 | -15 | -5.3 | -0.7 |
Other Non Operating Income (Expenses) | 24.4 | 36 | 48.8 | 73.2 | 98.7 | 66.5 |
EBT Excluding Unusual Items | 2,407 | 2,056 | 1,863 | 1,461 | 1,581 | 1,835 |
Gain (Loss) on Sale of Investments | - | - | - | - | 0.6 | - |
Gain (Loss) on Sale of Assets | 24.3 | 24.3 | -1.7 | -0.3 | -0.2 | -1.2 |
Other Unusual Items | 1 | -64.6 | 10.8 | 11.1 | 19.3 | 8.7 |
Pretax Income | 2,432 | 2,016 | 1,872 | 1,472 | 1,601 | 1,843 |
Income Tax Expense | 493.6 | 328.6 | 442.4 | 325.8 | 372 | 429.2 |
Earnings From Continuing Operations | 1,939 | 1,688 | 1,429 | 1,146 | 1,229 | 1,413 |
Net Income | 1,939 | 1,688 | 1,429 | 1,146 | 1,229 | 1,413 |
Net Income to Common | 1,939 | 1,688 | 1,429 | 1,146 | 1,229 | 1,413 |
Net Income Growth | 27.57% | 18.07% | 24.74% | -6.78% | -13.03% | 15.79% |
Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 17 | 17 |
Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 17 | 17 |
Shares Change (YoY) | 0.01% | - | - | - | - | - |
EPS (Basic) | 114.06 | 99.29 | 84.10 | 67.42 | 72.32 | 83.16 |
EPS (Diluted) | 114.06 | 99.29 | 84.10 | 67.42 | 72.32 | 83.16 |
EPS Growth | 27.55% | 18.06% | 24.74% | -6.78% | -13.04% | 15.79% |
Free Cash Flow | - | -124.6 | 1,091 | 880.3 | 848.4 | 509.6 |
Free Cash Flow Per Share | - | -7.33 | 64.20 | 51.80 | 49.92 | 29.99 |
Dividend Per Share | 58.000 | 54.000 | 52.000 | 42.000 | 55.000 | 40.000 |
Dividend Growth | 11.54% | 3.85% | 23.81% | -23.64% | 37.50% | -20.00% |
Gross Margin | 40.09% | 39.80% | 36.38% | 32.83% | 36.12% | 44.04% |
Operating Margin | 9.54% | 8.43% | 8.21% | 6.92% | 8.62% | 11.93% |
Profit Margin | 9.26% | 8.56% | 7.40% | 6.18% | 8.00% | 11.23% |
Free Cash Flow Margin | - | -0.63% | 5.65% | 4.75% | 5.52% | 4.05% |
EBITDA | 2,194 | 1,837 | 1,732 | 1,425 | 1,464 | 1,627 |
EBITDA Margin | 10.48% | 9.32% | 8.96% | 7.69% | 9.54% | 12.93% |
D&A For EBITDA | 197.23 | 174.8 | 144.9 | 142.3 | 140.9 | 125.9 |
EBIT | 1,997 | 1,662 | 1,587 | 1,282 | 1,323 | 1,502 |
EBIT Margin | 9.54% | 8.43% | 8.21% | 6.92% | 8.62% | 11.93% |
Effective Tax Rate | 20.29% | 16.30% | 23.64% | 22.14% | 23.23% | 23.29% |
Revenue as Reported | 21,108 | 19,889 | 19,508 | 18,688 | 15,554 | 12,808 |
Advertising Expenses | - | 242.3 | 246.7 | 207.5 | 151.7 | 69.2 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.