Xpro India Limited (BOM:590013)
India · Delayed Price · Currency is INR 948.95
-18.75 (-1.94%)
At close: Feb 12, 2026
Xpro India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 5,293 | 5,353 | 4,654 | 5,110 | 4,717 | 3,734 |
| 5,293 | 5,353 | 4,654 | 5,110 | 4,717 | 3,734 | |
Revenue Growth (YoY) | 4.72% | 15.01% | -8.92% | 8.32% | 26.35% | 5.22% |
Cost of Revenue | 3,771 | 3,854 | 3,173 | 3,527 | 3,278 | 2,665 |
Gross Profit | 1,522 | 1,499 | 1,481 | 1,583 | 1,439 | 1,068 |
Selling, General & Admin | 371.5 | 330.84 | 268.16 | 239.86 | 305.08 | 280.66 |
Other Operating Expenses | 708.72 | 665.68 | 551.13 | 596.88 | 490.63 | 384.55 |
Operating Expenses | 1,197 | 1,107 | 930.66 | 951.95 | 916.39 | 789.18 |
Operating Income | 325.09 | 391.99 | 550.01 | 631.15 | 522.79 | 279.04 |
Interest Expense | -33.99 | -24.74 | -40.7 | -61.99 | -120.64 | -118.62 |
Interest & Investment Income | 168.32 | 168.32 | 87 | 15.61 | 5.08 | 4.7 |
Currency Exchange Gain (Loss) | -173.08 | 14.88 | 5.74 | 4.9 | -2.33 | 4.1 |
Other Non Operating Income (Expenses) | -71.52 | -29.41 | 19.67 | -3.3 | 3.88 | -34.41 |
EBT Excluding Unusual Items | 214.81 | 521.04 | 621.73 | 586.37 | 408.78 | 134.81 |
Gain (Loss) on Sale of Assets | 0.77 | 0.77 | 0.12 | 8.02 | -2.9 | -0.01 |
Other Unusual Items | - | - | -20.2 | - | - | - |
Pretax Income | 215.59 | 521.82 | 601.65 | 594.38 | 405.88 | 134.8 |
Income Tax Expense | 86.72 | 141.84 | 162.86 | 140.74 | -43.44 | 51.27 |
Net Income | 128.41 | 379.97 | 438.79 | 453.64 | 449.32 | 83.54 |
Net Income to Common | 128.41 | 379.97 | 438.79 | 453.64 | 449.32 | 83.54 |
Net Income Growth | -70.72% | -13.41% | -3.27% | 0.96% | 437.87% | 1997.31% |
Shares Outstanding (Basic) | 23 | 22 | 20 | 18 | 18 | 18 |
Shares Outstanding (Diluted) | 23 | 22 | 20 | 19 | 18 | 18 |
Shares Change (YoY) | 3.49% | 10.86% | 8.20% | 3.83% | 1.24% | - |
EPS (Basic) | 5.65 | 17.17 | 21.81 | 25.57 | 25.36 | 4.71 |
EPS (Diluted) | 5.64 | 17.01 | 21.77 | 24.35 | 25.05 | 4.71 |
EPS Growth | -71.69% | -21.87% | -10.60% | -2.79% | 431.48% | 1996.93% |
Free Cash Flow | - | -2,745 | 58.15 | 465.36 | 420.77 | 454.09 |
Free Cash Flow Per Share | - | -122.87 | 2.88 | 24.98 | 23.45 | 25.63 |
Dividend Per Share | - | 2.000 | 2.000 | 2.000 | 1.333 | - |
Dividend Growth | - | - | - | 50.00% | - | - |
Gross Margin | 28.76% | 28.00% | 31.81% | 30.98% | 30.51% | 28.61% |
Operating Margin | 6.14% | 7.32% | 11.82% | 12.35% | 11.08% | 7.47% |
Profit Margin | 2.43% | 7.10% | 9.43% | 8.88% | 9.53% | 2.24% |
Free Cash Flow Margin | - | -51.28% | 1.25% | 9.11% | 8.92% | 12.16% |
EBITDA | 420.3 | 491.91 | 656.19 | 741.89 | 639.75 | 399.32 |
EBITDA Margin | 7.94% | 9.19% | 14.10% | 14.52% | 13.56% | 10.70% |
D&A For EBITDA | 95.21 | 99.91 | 106.18 | 110.74 | 116.96 | 120.28 |
EBIT | 325.09 | 391.99 | 550.01 | 631.15 | 522.79 | 279.04 |
EBIT Margin | 6.14% | 7.32% | 11.82% | 12.35% | 11.08% | 7.47% |
Effective Tax Rate | 40.23% | 27.18% | 27.07% | 23.68% | - | 38.03% |
Revenue as Reported | 5,440 | 5,542 | 4,776 | 5,148 | 4,736 | 3,755 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.