Maithan Alloys Limited (BOM: 590078)
India
· Delayed Price · Currency is INR 1,079.55
+2.25 (0.21%)
At close: Nov 14, 2024
Maithan Alloys Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 17,206 | 17,286 | 28,850 | 29,925 | 16,198 | 18,309 | Upgrade
|
| Revenue Growth (YoY) | -16.77% | -40.08% | -3.59% | 84.74% | -11.53% | -7.90% | Upgrade
|
| Cost of Revenue | 13,850 | 14,140 | 19,123 | 15,326 | 11,753 | 14,364 | Upgrade
|
| Gross Profit | 3,356 | 3,147 | 9,727 | 14,599 | 4,445 | 3,945 | Upgrade
|
| Selling, General & Admin | 546.3 | 455.9 | 664.4 | 848.7 | 409.9 | 426.8 | Upgrade
|
| Other Operating Expenses | 1,690 | 1,547 | 3,193 | 3,021 | 1,096 | 1,191 | Upgrade
|
| Operating Expenses | 2,446 | 2,210 | 4,060 | 4,039 | 1,662 | 1,776 | Upgrade
|
| Operating Income | 910.5 | 936.7 | 5,667 | 10,561 | 2,783 | 2,169 | Upgrade
|
| Interest Expense | -84.5 | -16.3 | -22.4 | -11.4 | -12 | -37.1 | Upgrade
|
| Interest & Investment Income | 615.4 | 615.4 | 368.9 | 22.4 | 87.9 | 190.7 | Upgrade
|
| Currency Exchange Gain (Loss) | 43 | 43 | 143 | 91.9 | -14.1 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 6,414 | 51.8 | 30.8 | - | 0.1 | 0.3 | Upgrade
|
| EBT Excluding Unusual Items | 7,899 | 1,631 | 6,187 | 10,664 | 2,845 | 2,323 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2,720 | 2,720 | 916.8 | 200.8 | 147.5 | 461.7 | Upgrade
|
| Gain (Loss) on Sale of Assets | 27.2 | 27.2 | -6.2 | -46.8 | -0.2 | 0.1 | Upgrade
|
| Other Unusual Items | 110.5 | 110.5 | -729.8 | - | -0.9 | - | Upgrade
|
| Pretax Income | 10,763 | 4,495 | 6,368 | 10,823 | 2,995 | 2,793 | Upgrade
|
| Income Tax Expense | 2,503 | 1,006 | 1,378 | 2,642 | 694.3 | 572.4 | Upgrade
|
| Earnings From Continuing Operations | 8,261 | 3,490 | 4,990 | 8,180 | 2,300 | 2,220 | Upgrade
|
| Minority Interest in Earnings | 17.3 | - | 0.8 | 0.2 | 8.1 | 0.1 | Upgrade
|
| Net Income | 8,278 | 3,490 | 4,991 | 8,181 | 2,308 | 2,220 | Upgrade
|
| Net Income to Common | 8,278 | 3,490 | 4,991 | 8,181 | 2,308 | 2,220 | Upgrade
|
| Net Income Growth | 183.04% | -30.08% | -38.99% | 254.38% | 3.97% | -13.01% | Upgrade
|
| Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 29 | 29 | Upgrade
|
| Shares Outstanding (Diluted) | 29 | 29 | 29 | 29 | 29 | 29 | Upgrade
|
| Shares Change (YoY) | 0.10% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 284.21 | 119.87 | 171.43 | 281.01 | 79.29 | 76.27 | Upgrade
|
| EPS (Diluted) | 284.21 | 119.87 | 171.43 | 281.01 | 79.29 | 76.27 | Upgrade
|
| EPS Growth | 182.77% | -30.08% | -38.99% | 254.38% | 3.97% | -13.00% | Upgrade
|
| Free Cash Flow | -599.8 | -4,803 | 9,571 | 1,361 | 1,162 | -495.1 | Upgrade
|
| Free Cash Flow Per Share | -20.59 | -164.99 | 328.77 | 46.75 | 39.91 | -17.01 | Upgrade
|
| Dividend Per Share | - | 6.000 | 6.000 | 6.000 | 6.000 | 6.000 | Upgrade
|
| Gross Margin | 19.51% | 18.20% | 33.71% | 48.79% | 27.44% | 21.55% | Upgrade
|
| Operating Margin | 5.29% | 5.42% | 19.64% | 35.29% | 17.18% | 11.85% | Upgrade
|
| Profit Margin | 48.11% | 20.19% | 17.30% | 27.34% | 14.25% | 12.13% | Upgrade
|
| Free Cash Flow Margin | -3.49% | -27.78% | 33.18% | 4.55% | 7.17% | -2.70% | Upgrade
|
| EBITDA | 1,110 | 1,135 | 5,859 | 10,719 | 2,929 | 2,315 | Upgrade
|
| EBITDA Margin | 6.45% | 6.56% | 20.31% | 35.82% | 18.08% | 12.65% | Upgrade
|
| D&A For EBITDA | 199.5 | 197.8 | 191.9 | 158.8 | 145.7 | 146.4 | Upgrade
|
| EBIT | 910.5 | 936.7 | 5,667 | 10,561 | 2,783 | 2,169 | Upgrade
|
| EBIT Margin | 5.29% | 5.42% | 19.64% | 35.29% | 17.18% | 11.85% | Upgrade
|
| Effective Tax Rate | 23.25% | 22.37% | 21.64% | 24.41% | 23.18% | 20.50% | Upgrade
|
| Revenue as Reported | 27,144 | 20,862 | 30,599 | 30,246 | 16,438 | 18,970 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.