Maithan Alloys Limited (BOM:590078)
India · Delayed Price · Currency is INR 1,075.20
+28.35 (2.71%)
At close: Feb 12, 2026
Maithan Alloys Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 20,486 | 18,056 | 17,286 | 28,850 | 29,925 | 16,198 | |
Revenue Growth (YoY) | 13.58% | 4.45% | -40.08% | -3.59% | 84.75% | -11.53% |
Cost of Revenue | 15,699 | 14,334 | 14,140 | 19,123 | 15,326 | 11,753 |
Gross Profit | 4,788 | 3,722 | 3,147 | 9,727 | 14,599 | 4,445 |
Selling, General & Admin | 689.9 | 387.5 | 455.9 | 664.4 | 848.7 | 409.9 |
Other Operating Expenses | 1,806 | 1,571 | 1,547 | 3,193 | 3,021 | 1,096 |
Operating Expenses | 2,734 | 2,191 | 2,210 | 4,060 | 4,039 | 1,662 |
Operating Income | 2,054 | 1,531 | 936.7 | 5,667 | 10,561 | 2,783 |
Interest Expense | -380.9 | -215.4 | -16.3 | -22.4 | -11.4 | -12 |
Interest & Investment Income | 649.7 | 649.7 | 615.4 | 368.9 | 22.4 | 87.9 |
Currency Exchange Gain (Loss) | 65.4 | 65.4 | 43 | 143 | 91.9 | -14.1 |
Other Non Operating Income (Expenses) | -6,137 | 4.7 | 51.8 | 30.8 | - | 0.1 |
EBT Excluding Unusual Items | -3,749 | 2,035 | 1,631 | 6,187 | 10,664 | 2,845 |
Gain (Loss) on Sale of Investments | 9,935 | 6,457 | 2,720 | 916.8 | 200.8 | 147.5 |
Gain (Loss) on Sale of Assets | 6.5 | 6.5 | 27.2 | -6.2 | -46.8 | -0.2 |
Other Unusual Items | 25.9 | 25.9 | 110.5 | -729.8 | - | -0.9 |
Pretax Income | 6,219 | 8,524 | 4,495 | 6,368 | 10,823 | 2,995 |
Income Tax Expense | 1,684 | 2,215 | 1,006 | 1,378 | 2,642 | 694.3 |
Earnings From Continuing Operations | 4,535 | 6,309 | 3,490 | 4,990 | 8,180 | 2,300 |
Minority Interest in Earnings | -103.9 | -7.3 | - | 0.8 | 0.2 | 8.1 |
Net Income | 4,431 | 6,302 | 3,490 | 4,991 | 8,181 | 2,308 |
Net Income to Common | 4,431 | 6,302 | 3,490 | 4,991 | 8,181 | 2,308 |
Net Income Growth | -46.83% | 80.59% | -30.08% | -38.99% | 254.38% | 3.97% |
Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 29 | 29 |
Shares Outstanding (Diluted) | 29 | 29 | 29 | 29 | 29 | 29 |
EPS (Basic) | 152.21 | 216.47 | 119.87 | 171.43 | 281.01 | 79.29 |
EPS (Diluted) | 152.21 | 216.47 | 119.87 | 171.43 | 281.01 | 79.29 |
EPS Growth | -46.82% | 80.59% | -30.08% | -38.99% | 254.38% | 3.97% |
Free Cash Flow | - | 196 | -4,778 | 9,570 | 1,361 | 1,162 |
Free Cash Flow Per Share | - | 6.73 | -164.11 | 328.72 | 46.75 | 39.91 |
Dividend Per Share | 6.000 | 16.000 | 6.000 | 6.000 | 6.000 | 6.000 |
Dividend Growth | - | 166.67% | - | - | - | - |
Gross Margin | 23.37% | 20.61% | 18.20% | 33.72% | 48.79% | 27.44% |
Operating Margin | 10.03% | 8.48% | 5.42% | 19.64% | 35.29% | 17.18% |
Profit Margin | 21.63% | 34.90% | 20.19% | 17.30% | 27.34% | 14.25% |
Free Cash Flow Margin | - | 1.09% | -27.64% | 33.17% | 4.55% | 7.17% |
EBITDA | 2,296 | 1,754 | 1,135 | 5,859 | 10,719 | 2,929 |
EBITDA Margin | 11.21% | 9.71% | 6.56% | 20.31% | 35.82% | 18.08% |
D&A For EBITDA | 241.9 | 223 | 197.8 | 191.9 | 158.8 | 145.7 |
EBIT | 2,054 | 1,531 | 936.7 | 5,667 | 10,561 | 2,783 |
EBIT Margin | 10.03% | 8.48% | 5.42% | 19.64% | 35.29% | 17.18% |
Effective Tax Rate | 27.08% | 25.99% | 22.37% | 21.64% | 24.41% | 23.18% |
Revenue as Reported | 25,031 | 25,265 | 20,862 | 30,599 | 30,246 | 16,438 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.