Crown SIEM SA (BRVM:SEMC)

Crown SIEM Income Statement

Financials in millions XOF. Fiscal year is January - December.

Fiscal Year	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018
Period Ending	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018
Operating Revenue	29,352	22,899	19,440	18,409	19,596
Other Revenue	343.09	2,821	815.41	739.17	545.9
Revenue	29,695	25,720	20,256	19,148	20,142
Revenue Growth (YoY)	15.46%	26.97%	5.78%	-4.93%	1.48%
Cost of Revenue	20,371	17,010	13,981	13,122	14,582
Gross Profit	9,324	8,710	6,275	6,026	5,559
Selling, General & Admin	5,083	4,505	4,073	4,319	4,063
Other Operating Expenses	503.07	961.58	818.25	771.74	802.92
Operating Expenses	6,063	5,887	5,147	5,005	5,223
Operating Income	3,261	2,823	1,128	1,021	336.19
Interest Expense	-5.97	-27.68	-127.23	-27.32	-159.61
Interest & Investment Income	1,600	4.39	22.2	0.84	12.01
EBT Excluding Unusual Items	4,855	2,800	1,022	994.97	188.59
Gain (Loss) on Sale of Assets	-	-	-	-107.29	-
Pretax Income	4,855	2,800	1,022	887.68	188.59
Income Tax Expense	997.01	415.99	285.95	197.34	263.12
Net Income	3,858	2,384	736.55	690.34	-74.53
Net Income to Common	3,858	2,384	736.55	690.34	-74.53
Net Income Growth	61.85%	223.62%	6.69%	-	-
Dividend Per Share	-	16.000	-	-	-
Gross Margin	31.40%	33.87%	30.98%	31.47%	27.60%
Operating Margin	10.98%	10.97%	5.57%	5.33%	1.67%
Profit Margin	12.99%	9.27%	3.64%	3.60%	-0.37%
EBITDA	3,739	3,243	1,383	1,378	693
EBITDA Margin	12.59%	12.61%	6.83%	7.20%	3.44%
D&A For EBITDA	477.64	420.56	255.74	356.81	356.81
EBIT	3,261	2,823	1,128	1,021	336.19
EBIT Margin	10.98%	10.97%	5.57%	5.33%	1.67%
Effective Tax Rate	20.54%	14.86%	27.97%	22.23%	139.52%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.