Crown SIEM Cash Flow Statement

Financials in millions XOF. Fiscal year is January - December.

Millions XOF. Fiscal year is Jan - Dec.

Fiscal Year	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	2013 - 2017
Period Ending	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018	2013 - 2017
Net Income	3,858	2,384	736.55	690.34	-74.53	Upgrade
Depreciation & Amortization	477.64	420.56	255.74	-85.91	356.81	Upgrade
Loss (Gain) From Sale of Assets	-	-	-	107.29	-	Upgrade
Other Operating Activities	-1,999	-276.57	-1,992	-3,497	2,644	Upgrade
Operating Cash Flow	2,337	2,528	-1,000	-2,785	2,926	Upgrade
Operating Cash Flow Growth	-7.55%	-	-	-	-28.44%	Upgrade
Other Investing Activities	-424.04	-427.76	-693.66	335.26	-1,196	Upgrade
Investing Cash Flow	-424.04	-427.76	-693.66	335.26	-1,196	Upgrade
Common Dividends Paid	-	-403.03	-	-	-	Upgrade
Financing Cash Flow	-	-403.03	-	-	-	Upgrade
Net Cash Flow	1,913	1,697	-1,694	-2,450	1,730	Upgrade
Levered Free Cash Flow	513.43	787.09	23.68	-3,585	1,928	Upgrade
Unlevered Free Cash Flow	517.16	804.39	103.2	-3,568	2,028	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.