Crown SIEM Cash Flow Statement

Financials in millions XOF. Fiscal year is January - December.

Millions XOF. Fiscal year is Jan - Dec.

Fiscal Year	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018
Period Ending	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018
Net Income	3,858	2,384	736.55	690.34	-74.53
Depreciation & Amortization	477.64	420.56	255.74	-85.91	356.81
Loss (Gain) From Sale of Assets	-	-	-	107.29	-
Other Operating Activities	-1,999	-276.57	-1,992	-3,497	2,644
Operating Cash Flow	2,337	2,528	-1,000	-2,785	2,926
Operating Cash Flow Growth	-7.55%	-	-	-	-28.44%
Other Investing Activities	-424.04	-427.76	-693.66	335.26	-1,196
Investing Cash Flow	-424.04	-427.76	-693.66	335.26	-1,196
Common Dividends Paid	-	-403.03	-	-	-
Financing Cash Flow	-	-403.03	-	-	-
Net Cash Flow	1,913	1,697	-1,694	-2,450	1,730
Levered Free Cash Flow	513.43	787.09	23.68	-3,585	1,928
Unlevered Free Cash Flow	517.16	804.39	103.2	-3,568	2,028

Source: S&P Global Market Intelligence. Standard template. Financial Sources.