Societe d Etudes et de Travaux pour l Afrique de l Ouest (BRVM: STAC)

STAC Income Statement

Financials in millions XOF. Fiscal year is January - December.

Fiscal Year	TTM	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018
Period Ending	Sep 30, 2024	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018
Operating Revenue	-	14,654	10,274	15,901	9,277	6,416
Other Revenue	-	-	-	-	-	5.76
Revenue	-	14,654	10,274	15,901	9,277	6,422
Revenue Growth (YoY)	-	42.63%	-35.38%	71.40%	44.46%	66.10%
Cost of Revenue	-	11,848	6,473	9,553	5,762	1,437
Gross Profit	-	2,806	3,801	6,348	3,516	4,985
Selling, General & Admin	-	2,870	2,616	2,476	2,380	4,689
Other Operating Expenses	-	42.41	-100.96	763.45	156.47	40.73
Operating Expenses	-	2,913	2,515	3,240	2,537	4,540
Operating Income	-	-106.83	1,287	3,108	978.9	444.62
Interest Expense	-	-	-	-	-	-1.61
Interest & Investment Income	-	121.25	211.24	241.17	136.22	118.24
Other Non Operating Income (Expenses)	-	-	0	-	0	-3.44
EBT Excluding Unusual Items	-	14.42	1,498	3,349	1,115	557.8
Gain (Loss) on Sale of Assets	-	-	-	-	-	5.05
Other Unusual Items	-	22.76	83.3	9.78	9.66	-
Pretax Income	-	37.18	1,581	3,359	1,125	562.86
Income Tax Expense	-	107.73	461.77	1,039	258.82	197.11
Net Income	-	-70.54	1,119	2,321	865.97	365.74
Net Income to Common	-	-70.54	1,119	2,321	865.97	365.74
Net Income Growth	-	-	-51.76%	167.98%	136.77%	-58.30%
Free Cash Flow	-	-	-	-	3,000	279.51
Dividend Per Share	-	-	73.500	73.500	-	-
Gross Margin	-	19.15%	37.00%	39.92%	37.89%	77.62%
Operating Margin	-	-0.73%	12.52%	19.55%	10.55%	6.92%
Profit Margin	-	-0.48%	10.90%	14.59%	9.33%	5.70%
Free Cash Flow Margin	-	-	-	-	32.34%	4.35%
EBIT	-	-106.83	1,287	3,108	978.9	444.62
EBIT Margin	-	-0.73%	12.52%	19.55%	10.55%	6.92%
Effective Tax Rate	-	289.73%	29.20%	30.92%	23.01%	35.02%

Source: S&P Capital IQ. Standard template. Financial Sources.