Primetime Property Holdings Limited (BSM:PTPH)

BSM:PTPH Income Statement

Financials in millions BWP. Fiscal year is September - August.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 31, 2024	Aug 31, 2023	Aug 31, 2022	Aug 31, 2021	Aug 31, 2020
Rental Revenue	227	212.8	196.4	177.9	179.22
Total Revenue	227	212.8	196.4	177.9	179.22
Revenue Growth (YoY	6.67%	8.35%	10.40%	-0.74%	3.70%
Property Expenses	46.25	37.08	36.46	31.65	67.91
Selling, General & Administrative	48.14	41.82	40.99	31.19	-
Other Operating Expenses	-1.12	-4.24	-2.19	3.37	3.99
Total Operating Expenses	95.88	75.34	75.57	66.21	71.9
Operating Income	131.11	137.45	120.83	111.7	107.32
Interest Expense	-76.37	-75.51	-62.6	-51.59	-53.27
Interest & Investment Income	0.92	1.5	1.67	0.75	1.66
Currency Exchange Gain (Loss)	-0.45	3.76	-1.28	-1.12	11.31
EBT Excluding Unusual Items	55.21	67.2	58.61	59.73	67.02
Asset Writedown	7.13	37.2	28.72	-34.35	-57.42
Pretax Income	62.34	104.41	87.33	25.38	9.6
Income Tax Expense	18	21.14	21.98	-1.53	23.72
Net Income	44.34	83.26	65.35	26.91	-14.13
Preferred Dividends & Other Adjustments	-4.23	-6.38	-6.84	-6.97	-8.49
Net Income to Common	48.57	89.64	72.19	33.88	-5.63
Net Income Growth	-46.75%	27.40%	142.85%	-	-
Basic Shares Outstanding	259	250	245	245	245
Diluted Shares Outstanding	259	250	245	245	245
Shares Change (YoY)	3.91%	2.01%	0.04%	-	-
EPS (Basic)	0.19	0.36	0.29	0.14	-0.02
EPS (Diluted)	0.19	0.36	0.29	0.14	-0.02
EPS Growth	-47.86%	21.73%	113.00%	-	-
Dividend Per Share	0.073	0.116	0.127	0.129	0.158
Dividend Growth	-37.08%	-8.61%	-2.16%	-18.00%	0.57%
Operating Margin	57.76%	64.59%	61.52%	62.79%	59.88%
Profit Margin	21.40%	42.13%	36.76%	19.04%	-3.14%
EBITDA	131.12	-	-	-	-
EBITDA Margin	57.77%	-	-	-	-
D&A For Ebitda	0.01	-	-	-	-
EBIT	131.11	137.45	120.83	111.7	107.32
EBIT Margin	57.76%	64.59%	61.52%	62.79%	59.88%
Effective Tax Rate	28.88%	20.25%	25.16%	-	247.20%

Updated Jan 29, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.