Sechaba Brewery Holdings Limited (BSM:SECH)

Sechaba Brewery Holdings Income Statement

Financials in millions BWP. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cost of Revenue	0.01	0.01	0.02	-	-	-
Gross Profit	-0.01	-0.01	-0.02	-	-	-
Selling, General & Admin	4.03	4.07	3.48	3.08	3.33	2.41
Operating Expenses	4.16	4.21	3.49	3.09	3.33	2.41
Operating Income	-4.18	-4.22	-3.51	-3.09	-3.33	-2.41
Interest Expense	-0.01	-0.02	-	-	-	-
Interest & Investment Income	9.4	5.15	3.8	2.2	0.08	0.23
Earnings From Equity Investments	331.89	338.64	303.15	265.89	222.95	170.54
Other Non Operating Income (Expenses)	-0.74	-0.74	-0.59	-0.59	-0.53	-0.4
Pretax Income	336.36	338.81	302.85	264.41	219.18	167.96
Income Tax Expense	35.23	34.98	31.14	41.32	18.94	12.82
Net Income	301.13	303.83	271.71	223.1	200.23	155.14
Net Income to Common	301.13	303.83	271.71	223.1	200.23	155.14
Net Income Growth	3.85%	11.82%	21.79%	11.42%	29.07%	-14.78%
Shares Outstanding (Basic)	111	111	111	111	111	111
Shares Outstanding (Diluted)	111	111	111	111	111	111
Shares Change (YoY)	-0.00%	-	-	-	-	-
EPS (Basic)	2.72	2.75	2.46	2.02	1.81	1.40
EPS (Diluted)	2.72	2.75	2.46	2.02	1.81	1.40
EPS Growth	3.86%	11.82%	21.79%	11.42%	29.07%	-14.78%
Free Cash Flow	-38.72	-40.97	-47.99	-14.45	-13.34	-9.47
Free Cash Flow Per Share	-0.35	-0.37	-0.43	-0.13	-0.12	-0.09
Dividend Per Share	2.099	2.057	1.933	1.580	1.140	0.250
Dividend Growth	14.72%	6.43%	22.34%	38.60%	356.00%	-77.27%
EBITDA	-4.17	-4.21	-3.5	-3.08	-	-
D&A For EBITDA	0.01	0.01	0.01	0	-	-
EBIT	-4.18	-4.22	-3.51	-3.09	-3.33	-2.41
Effective Tax Rate	10.47%	10.32%	10.28%	15.63%	8.64%	7.63%
Advertising Expenses	-	0.08	0.09	0.06	0.14	0.04

Source: S&P Global Market Intelligence. Standard template. Financial Sources.