Sechaba Brewery Holdings Limited (BSM: SECH)

Sechaba Brewery Holdings Income Statement

Financials in millions BWP. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Cost of Revenue	0.02	0.02	-	-	-	-
Gross Profit	-0.02	-0.02	-	-	-	-
Selling, General & Admin	4.11	3.49	3.08	3.33	2.41	1.96
Operating Expenses	4.12	3.49	3.09	3.33	2.41	1.96
Operating Income	-4.13	-3.51	-3.09	-3.33	-2.41	-1.96
Interest & Investment Income	4.57	3.8	2.2	0.08	0.23	0.1
Earnings From Equity Investments	323.45	303.15	265.89	222.95	170.54	199.36
Other Non Operating Income (Expenses)	-0.81	-0.59	-0.59	-0.53	-0.4	-0.5
Pretax Income	323.07	302.85	264.41	219.18	167.96	197
Income Tax Expense	33.11	31.14	41.32	18.94	12.82	14.95
Net Income	289.96	271.71	223.1	200.23	155.14	182.05
Net Income to Common	289.96	271.71	223.1	200.23	155.14	182.05
Net Income Growth	9.40%	21.79%	11.42%	29.07%	-14.78%	-17.27%
Shares Outstanding (Basic)	111	111	111	111	111	111
Shares Outstanding (Diluted)	111	111	111	111	111	111
Shares Change (YoY)	-0.00%	-	-	-	-	-15.65%
EPS (Basic)	2.62	2.46	2.02	1.81	1.40	1.65
EPS (Diluted)	2.62	2.46	2.02	1.81	1.40	1.65
EPS Growth	9.40%	21.79%	11.42%	29.07%	-14.78%	-1.92%
Free Cash Flow	-54.85	-47.99	-14.45	-13.34	-9.47	-16.5
Free Cash Flow Per Share	-0.50	-0.43	-0.13	-0.12	-0.09	-0.15
Dividend Per Share	1.941	1.933	1.580	1.140	0.250	1.100
Dividend Growth	36.40%	22.34%	38.60%	356.00%	-77.27%	0%
EBITDA	-4.12	-3.5	-3.08	-	-	-
D&A For EBITDA	0.01	0.01	0	-	-	-
EBIT	-4.13	-3.51	-3.09	-3.33	-2.41	-1.96
Effective Tax Rate	10.25%	10.28%	15.63%	8.64%	7.63%	7.59%
Advertising Expenses	-	0.09	0.06	0.14	0.04	0.11

Source: S&P Capital IQ. Standard template. Financial Sources.