Sechaba Brewery Holdings Cash Flow Statement

Financials in millions BWP. Fiscal year is January - December.

Millions BWP. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018 - 2014
Period Ending	Jun '24 Jun 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018 - 2014
Net Income	289.96	271.71	223.1	200.23	155.14	182.05	Upgrade
Depreciation & Amortization	0.01	0.01	-	-	-	-	Upgrade
Loss (Gain) on Equity Investments	-303.15	-303.15	-265.89	-222.95	-170.46	-199.36	Upgrade
Other Operating Activities	-41.51	-16.4	28.16	9.46	5.77	1.18	Upgrade
Change in Accounts Receivable	-0.19	-0.19	-0.24	0.01	-0.01	-0.01	Upgrade
Change in Accounts Payable	0.06	0.06	0.43	-0.08	0.1	-0.36	Upgrade
Operating Cash Flow	-54.82	-47.95	-14.43	-13.34	-9.47	-16.5	Upgrade
Capital Expenditures	-0.03	-0.04	-0.01	-	-	-	Upgrade
Other Investing Activities	537.12	471.23	128.68	95.91	89.75	182.46	Upgrade
Investing Cash Flow	537.09	471.19	128.67	95.91	89.75	182.46	Upgrade
Common Dividends Paid	-480.61	-156.97	-136.73	-45.51	-61.93	-156.67	Upgrade
Financing Cash Flow	-480.66	-156.97	-136.73	-45.51	-61.93	-156.67	Upgrade
Net Cash Flow	1.61	266.28	-22.49	37.06	18.35	9.29	Upgrade
Free Cash Flow	-54.85	-47.99	-14.45	-13.34	-9.47	-16.5	Upgrade
Free Cash Flow Per Share	-0.50	-0.43	-0.13	-0.12	-0.09	-0.15	Upgrade
Cash Income Tax Paid	54.68	47.54	13.16	9.4	6.74	13.68	Upgrade
Levered Free Cash Flow	-2.39	-1.49	-1.1	-2.31	-1.39	-1.19	Upgrade
Unlevered Free Cash Flow	-2.38	-1.49	-1.1	-2.31	-1.39	-1.19	Upgrade
Change in Net Working Capital	-0.23	-0.73	-0.84	0.23	-0.11	-0.04	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.