Seed Co International Limited (BSM:SEED)

Seed Co International Income Statement

Financials in millions USD. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	124.33	118.03	103.53	88.46	88.53
Revenue Growth (YoY)	5.34%	14.01%	17.03%	-0.07%	26.24%
Cost of Revenue	67.77	67.59	57.52	48.67	44.77
Gross Profit	56.56	50.44	46.01	39.8	43.76
Selling, General & Admin	33.77	29.86	27.71	26.36	24.47
Research & Development	-	-	3.13	3.59	3.12
Other Operating Expenses	-0.37	-1.06	-2.22	-3.34	-3.71
Operating Expenses	36.66	32.83	30.64	27.6	25.42
Operating Income	19.9	17.61	15.37	12.2	18.34
Interest Expense	-4.42	-5.74	-4.26	-3.38	-2.91
Interest & Investment Income	1.39	0.56	0.45	0.31	0.43
Earnings From Equity Investments	0.11	-1.45	-1.1	-0.24	-0.32
Currency Exchange Gain (Loss)	-1.93	-1.71	-4.86	1.46	-0.34
EBT Excluding Unusual Items	15.05	9.28	5.61	10.35	15.2
Gain (Loss) on Sale of Investments	-2.66	-	-	-	-
Gain (Loss) on Sale of Assets	-0	0.09	0.1	0.11	0.07
Other Unusual Items	-0.01	-	-	-0	0.03
Pretax Income	12.37	9.37	5.71	10.45	15.3
Income Tax Expense	6.72	4.44	2.8	3.35	3.98
Earnings From Continuing Operations	5.66	4.94	2.91	7.1	11.32
Earnings From Discontinued Operations	-	-	-	-	-0.22
Net Income to Company	5.66	4.94	2.91	7.1	11.1
Minority Interest in Earnings	-0.23	-0.06	-0.03	-0.12	-0.22
Net Income	5.43	4.87	2.88	6.98	10.88
Net Income to Common	5.43	4.87	2.88	6.98	10.88
Net Income Growth	11.46%	69.07%	-58.72%	-35.81%	75.55%
Shares Outstanding (Basic)	394	394	394	388	381
Shares Outstanding (Diluted)	395	394	394	388	381
Shares Change (YoY)	0.28%	0.01%	1.43%	1.87%	0.31%
EPS (Basic)	0.01	0.01	0.01	0.02	0.03
EPS (Diluted)	0.01	0.01	0.01	0.02	0.03
EPS Growth	10.86%	69.04%	-59.31%	-36.97%	74.95%
Free Cash Flow	3.98	18	-3.7	4.85	9.73
Free Cash Flow Per Share	0.01	0.05	-0.01	0.01	0.03
Dividend Per Share	0.007	0.003	0.003	-	0.010
Dividend Growth	132.26%	24.00%	-	-	-
Gross Margin	45.49%	42.73%	44.44%	44.99%	49.43%
Operating Margin	16.01%	14.92%	14.85%	13.79%	20.72%
Profit Margin	4.37%	4.13%	2.78%	7.89%	12.29%
Free Cash Flow Margin	3.20%	15.25%	-3.57%	5.48%	10.99%
EBITDA	22.86	20.49	18.27	14.98	20.41
EBITDA Margin	18.39%	17.36%	17.65%	16.93%	23.05%
D&A For EBITDA	2.96	2.88	2.89	2.78	2.06
EBIT	19.9	17.61	15.37	12.2	18.34
EBIT Margin	16.01%	14.92%	14.85%	13.79%	20.72%
Effective Tax Rate	54.29%	47.34%	48.99%	32.08%	26.01%

Updated Mar 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.