Seed Co International Limited (BSM:SEED)

Seed Co International Income Statement

Financials in millions USD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	130.33	124.33	118.03	103.53	88.46	88.53
Revenue Growth (YoY)	2.84%	5.34%	14.01%	17.03%	-0.07%	26.24%
Cost of Revenue	71.17	67.77	67.59	57.52	48.67	44.77
Gross Profit	59.16	56.56	50.44	46.01	39.8	43.76
Selling, General & Admin	31.97	33.77	29.86	27.71	26.36	24.47
Research & Development	-	-	-	3.13	3.59	3.12
Other Operating Expenses	2.63	-0.37	-1.06	-2.22	-3.34	-3.71
Operating Expenses	37.86	36.66	32.83	30.64	27.6	25.42
Operating Income	21.3	19.9	17.61	15.37	12.2	18.34
Interest Expense	-3.62	-4.42	-5.74	-4.26	-3.38	-2.91
Interest & Investment Income	1.39	1.39	0.56	0.45	0.31	0.43
Earnings From Equity Investments	1.11	0.11	-1.45	-1.1	-0.24	-0.32
Currency Exchange Gain (Loss)	-1.93	-1.93	-1.71	-4.86	1.46	-0.34
EBT Excluding Unusual Items	18.25	15.05	9.28	5.61	10.35	15.2
Gain (Loss) on Sale of Investments	-2.66	-2.66	-	-	-	-
Gain (Loss) on Sale of Assets	-0	-0	0.09	0.1	0.11	0.07
Other Unusual Items	-0.01	-0.01	-	-	-0	0.03
Pretax Income	15.57	12.37	9.37	5.71	10.45	15.3
Income Tax Expense	7.32	6.72	4.44	2.8	3.35	3.98
Earnings From Continuing Operations	8.26	5.66	4.94	2.91	7.1	11.32
Earnings From Discontinued Operations	-	-	-	-	-	-0.22
Net Income to Company	8.26	5.66	4.94	2.91	7.1	11.1
Minority Interest in Earnings	-0.23	-0.23	-0.06	-0.03	-0.12	-0.22
Net Income	8.03	5.43	4.87	2.88	6.98	10.88
Net Income to Common	8.03	5.43	4.87	2.88	6.98	10.88
Net Income Growth	34.46%	11.46%	69.07%	-58.72%	-35.81%	75.55%
Shares Outstanding (Basic)	363	394	394	394	388	381
Shares Outstanding (Diluted)	364	395	394	394	388	381
Shares Change (YoY)	-7.98%	0.28%	0.01%	1.43%	1.87%	0.31%
EPS (Basic)	0.02	0.01	0.01	0.01	0.02	0.03
EPS (Diluted)	0.02	0.01	0.01	0.01	0.02	0.03
EPS Growth	45.89%	10.86%	69.04%	-59.31%	-36.97%	74.95%
Free Cash Flow	14.08	3.98	18	-3.7	4.85	9.73
Free Cash Flow Per Share	0.04	0.01	0.05	-0.01	0.01	0.03
Dividend Per Share	0.007	0.007	0.003	0.003	-	0.010
Dividend Growth	132.26%	132.26%	24.00%	-	-	-
Gross Margin	45.39%	45.49%	42.73%	44.44%	44.99%	49.43%
Operating Margin	16.35%	16.01%	14.92%	14.85%	13.79%	20.72%
Profit Margin	6.16%	4.37%	4.13%	2.78%	7.89%	12.29%
Free Cash Flow Margin	10.80%	3.20%	15.25%	-3.57%	5.48%	10.99%
EBITDA	24.56	22.86	20.49	18.27	14.98	20.41
EBITDA Margin	18.85%	18.39%	17.36%	17.65%	16.93%	23.05%
D&A For EBITDA	3.26	2.96	2.88	2.89	2.78	2.06
EBIT	21.3	19.9	17.61	15.37	12.2	18.34
EBIT Margin	16.35%	16.01%	14.92%	14.85%	13.79%	20.72%
Effective Tax Rate	46.99%	54.29%	47.34%	48.99%	32.08%	26.01%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.