Seed Co International Limited (BSM:SEED)

Seed Co International Statistics

Total Valuation

BSM:SEED has a market cap or net worth of BWP 1.38 billion. The enterprise value is 1.58 billion.

Market Cap	1.38B
Enterprise Value	1.58B

Important Dates

The last earnings date was Monday, June 30, 2025.

Earnings Date	Jun 30, 2025
Ex-Dividend Date	Sep 1, 2025

Share Statistics

BSM:SEED has 393.83 million shares outstanding. The number of shares has increased by 5.64% in one year.

Current Share Class	393.83M
Shares Outstanding	393.83M
Shares Change (YoY)	+5.64%
Shares Change (QoQ)	+11.00%
Owned by Insiders (%)	n/a
Owned by Institutions (%)	16.20%
Float	123.67M

Valuation Ratios

The trailing PE ratio is 18.68.

PE Ratio	18.68
Forward PE	n/a
PS Ratio	0.81
PB Ratio	1.07
P/TBV Ratio	1.12
P/FCF Ratio	25.19
P/OCF Ratio	8.84
PEG Ratio	n/a

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.19, with an EV/FCF ratio of 28.94.

EV / Earnings	20.31
EV / Sales	0.93
EV / EBITDA	6.19
EV / EBIT	7.52
EV / FCF	28.94

Financial Position

The company has a current ratio of 3.71, with a Debt / Equity ratio of 0.34.

Current Ratio	3.71
Quick Ratio	2.63
Debt / Equity	0.34
Debt / EBITDA	1.74
Debt / FCF	8.08
Interest Coverage	5.10

Financial Efficiency

Return on equity (ROE) is 6.56% and return on invested capital (ROIC) is 7.86%.

Return on Equity (ROE)	6.56%
Return on Assets (ROA)	6.40%
Return on Invested Capital (ROIC)	7.86%
Return on Capital Employed (ROCE)	11.74%
Revenue Per Employee	1.05M
Profits Per Employee	48,222
Employee Count	1,617
Asset Turnover	0.83
Inventory Turnover	2.06

Taxes

In the past 12 months, BSM:SEED has paid 91.66 million in taxes.

Income Tax	91.66M
Effective Tax Rate	54.03%

Stock Price Statistics

Beta (5Y)	-0.04
52-Week Price Change	n/a
50-Day Moving Average	3.50
200-Day Moving Average	3.50
Relative Strength Index (RSI)	99.97
Average Volume (20 Days)	n/a

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, BSM:SEED had revenue of BWP 1.70 billion and earned 77.98 million in profits. Earnings per share was 0.19.

Revenue	1.70B
Gross Profit	853.63M
Operating Income	209.30M
Pretax Income	169.63M
Net Income	77.98M
EBITDA	254.45M
EBIT	209.30M
Earnings Per Share (EPS)	0.19

Balance Sheet

The company has 236.66 million in cash and 441.86 million in debt, giving a net cash position of -205.20 million or -0.52 per share.

Cash & Cash Equivalents	236.66M
Total Debt	441.86M
Net Cash	-205.20M
Net Cash Per Share	-0.52
Equity (Book Value)	1.28B
Book Value Per Share	2.97
Working Capital	950.75M

Cash Flow

In the last 12 months, operating cash flow was 155.95 million and capital expenditures -101.23 million, giving a free cash flow of 54.72 million.

Operating Cash Flow	155.95M
Capital Expenditures	-101.23M
Free Cash Flow	54.72M
FCF Per Share	0.14

Margins

Gross margin is 50.20%, with operating and profit margins of 12.31% and 4.59%.

Gross Margin	50.20%
Operating Margin	12.31%
Pretax Margin	9.98%
Profit Margin	4.59%
EBITDA Margin	14.96%
EBIT Margin	12.31%
FCF Margin	3.22%

Dividends & Yields

This stock pays an annual dividend of 0.10, which amounts to a dividend yield of 2.75%.

Dividend Per Share	0.10
Dividend Yield	2.75%
Dividend Growth (YoY)	26.04%
Years of Dividend Growth	1
Payout Ratio	21.05%
Buyback Yield	-5.64%
Shareholder Yield	-2.89%
Earnings Yield	5.66%
FCF Yield	3.97%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date	n/a
Split Type	n/a
Split Ratio	n/a

Scores

Altman Z-Score	n/a
Piotroski F-Score	7