Seed Co International Limited (BSM:SEED)

Seed Co International Statistics

Total Valuation

BSM:SEED has a market cap or net worth of BWP 1.38 billion. The enterprise value is 1.60 billion.

Market Cap	1.38B
Enterprise Value	1.60B

Important Dates

The next estimated earnings date is Wednesday, December 3, 2025.

Earnings Date	Dec 3, 2025
Ex-Dividend Date	Sep 1, 2025

Share Statistics

BSM:SEED has 393.83 million shares outstanding. The number of shares has increased by 0.28% in one year.

Current Share Class	393.83M
Shares Outstanding	393.83M
Shares Change (YoY)	+0.28%
Shares Change (QoQ)	+0.29%
Owned by Insiders (%)	n/a
Owned by Institutions (%)	14.71%
Float	121.31M

Valuation Ratios

The trailing PE ratio is 18.66.

PE Ratio	18.66
Forward PE	n/a
PS Ratio	0.81
PB Ratio	1.07
P/TBV Ratio	1.14
P/FCF Ratio	25.34
P/OCF Ratio	8.89
PEG Ratio	n/a

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.03, with an EV/FCF ratio of 29.49.

EV / Earnings	21.60
EV / Sales	0.94
EV / EBITDA	5.03
EV / EBIT	5.86
EV / FCF	29.49

Financial Position

The company has a current ratio of 1.95, with a Debt / Equity ratio of 0.34.

Current Ratio	1.95
Quick Ratio	1.00
Debt / Equity	0.34
Debt / EBITDA	1.39
Debt / FCF	8.11
Interest Coverage	4.50

Financial Efficiency

Return on equity (ROE) is 6.50% and return on invested capital (ROIC) is 10.22%.

Return on Equity (ROE)	6.50%
Return on Assets (ROA)	8.32%
Return on Invested Capital (ROIC)	10.22%
Return on Capital Employed (ROCE)	18.33%
Revenue Per Employee	4.94M
Profits Per Employee	215,957
Employee Count	344
Asset Turnover	0.83
Inventory Turnover	1.87

Taxes

In the past 12 months, BSM:SEED has paid 91.90 million in taxes.

Income Tax	91.90M
Effective Tax Rate	54.29%

Stock Price Statistics

Beta (5Y)	-0.04
52-Week Price Change	n/a
50-Day Moving Average	3.50
200-Day Moving Average	3.50
Relative Strength Index (RSI)	99.97
Average Volume (20 Days)	n/a

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, BSM:SEED had revenue of BWP 1.70 billion and earned 74.29 million in profits. Earnings per share was 0.19.

Revenue	1.70B
Gross Profit	773.78M
Operating Income	272.27M
Pretax Income	169.27M
Net Income	74.29M
EBITDA	312.78M
EBIT	272.27M
Earnings Per Share (EPS)	0.19

Balance Sheet

The company has 237.07 million in cash and 441.26 million in debt, giving a net cash position of -204.19 million or -0.52 per share.

Cash & Cash Equivalents	237.07M
Total Debt	441.26M
Net Cash	-204.19M
Net Cash Per Share	-0.52
Equity (Book Value)	1.28B
Book Value Per Share	3.20
Working Capital	612.84M

Cash Flow

In the last 12 months, operating cash flow was 155.08 million and capital expenditures -100.67 million, giving a free cash flow of 54.41 million.

Operating Cash Flow	155.08M
Capital Expenditures	-100.67M
Free Cash Flow	54.41M
FCF Per Share	0.14

Margins

Gross margin is 45.49%, with operating and profit margins of 16.01% and 4.37%.

Gross Margin	45.49%
Operating Margin	16.01%
Pretax Margin	9.95%
Profit Margin	4.37%
EBITDA Margin	18.39%
EBIT Margin	16.01%
FCF Margin	3.20%

Dividends & Yields

This stock pays an annual dividend of 0.10, which amounts to a dividend yield of 2.74%.

Dividend Per Share	0.10
Dividend Yield	2.74%
Dividend Growth (YoY)	n/a
Years of Dividend Growth	1
Payout Ratio	22.47%
Buyback Yield	-0.28%
Shareholder Yield	2.46%
Earnings Yield	5.39%
FCF Yield	3.95%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date	n/a
Split Type	n/a
Split Ratio	n/a

Scores

BSM:SEED has an Altman Z-Score of 3.45 and a Piotroski F-Score of 8.

Altman Z-Score	3.45
Piotroski F-Score	8