Bloober Team SA (BST:6BO)

Bloober Team Income Statement

Financials in millions PLN. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	75.72	89.16	94.01	61.12	78.11	31.4
Revenue Growth (YoY)	-19.45%	-5.15%	53.81%	-21.75%	148.79%	63.70%
Cost of Revenue	53.71	53.49	80.99	45.29	18.41	-17.81
Gross Profit	22.01	35.68	13.02	15.84	59.7	49.21
Selling, General & Admin	22.02	21.69	22.28	17.74	34.1	31.44
Other Operating Expenses	-13.76	-11.09	-14.68	-4.22	-7.81	0.56
Operating Expenses	8.93	11.34	7.73	13.61	37.99	39.23
Operating Income	13.08	24.34	5.29	2.23	21.71	9.98
Interest Expense	-1.3	-1.15	-0.85	-0.68	-0.13	-0.17
Interest & Investment Income	0.79	0.8	0.9	2.56	0.01	0
Earnings From Equity Investments	-0.87	-0.66	-0.26	-0.43	-0.24	0.09
Currency Exchange Gain (Loss)	-0.28	0.11	-1.76	-	1.56	-
Other Non Operating Income (Expenses)	-0.26	-0.14	-0.01	-	-0.09	-1.37
EBT Excluding Unusual Items	11.16	23.3	3.32	3.67	22.81	8.53
Gain (Loss) on Sale of Investments	-	-	-	-	0.56	2.98
Gain (Loss) on Sale of Assets	0.02	0.01	0.48	-	0.06	-
Asset Writedown	-0.74	-0.74	-0.33	-	1.05	-
Other Unusual Items	0.09	0.08	0.04	-	0.03	-
Pretax Income	10.53	22.65	3.51	3.67	24.52	11.52
Income Tax Expense	0.29	1.57	0.81	1.7	3.57	1.02
Earnings From Continuing Operations	10.23	21.08	2.7	1.97	20.94	10.5
Minority Interest in Earnings	-0.14	-0.37	-0.12	-	0.01	-0.17
Net Income	10.09	20.71	2.59	1.97	20.95	10.33
Net Income to Common	10.09	20.71	2.59	1.97	20.95	10.33
Net Income Growth	289.99%	700.50%	31.49%	-90.61%	102.85%	232.86%
Shares Outstanding (Basic)	19	19	19	18	18	18
Shares Outstanding (Diluted)	19	19	19	18	18	18
Shares Change (YoY)	-0.07%	-0.06%	7.89%	1.22%	-	-
EPS (Basic)	0.52	1.07	0.13	0.11	1.19	0.58
EPS (Diluted)	0.52	1.07	0.13	0.11	1.19	0.58
EPS Growth	299.80%	723.08%	18.18%	-90.72%	102.85%	232.86%
Free Cash Flow	-19.12	-17.88	-29.09	32.89	16	-4.12
Free Cash Flow Per Share	-0.99	-0.93	-1.51	1.84	0.91	-0.23
Gross Margin	29.06%	40.01%	13.85%	25.91%	76.43%	156.73%
Operating Margin	17.27%	27.29%	5.63%	3.65%	27.79%	31.78%
Profit Margin	13.33%	23.23%	2.75%	3.22%	26.83%	32.90%
Free Cash Flow Margin	-25.25%	-20.05%	-30.95%	53.81%	20.48%	-13.12%
EBITDA	9.96	25.67	10.22	8.84	33.32	17.2
EBITDA Margin	13.16%	28.79%	10.87%	14.47%	42.66%	54.80%
D&A For EBITDA	-3.11	1.33	4.93	6.61	11.61	7.23
EBIT	13.08	24.34	5.29	2.23	21.71	9.98
EBIT Margin	17.27%	27.29%	5.63%	3.65%	27.79%	31.78%
Effective Tax Rate	2.78%	6.93%	23.11%	46.41%	14.58%	8.87%
Revenue as Reported	-	-	-	-	62.77	49.95

Source: S&P Global Market Intelligence. Standard template. Financial Sources.